USD 0.95
(11.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 22.83 Million | 37.69 Million | 54.02 Million | 69.03 Million | 107.57 Million | 145.73 Million |
Total Current Assets | 9.91 Million | 21.42 Million | 30.27 Million | 16.06 Million | 26.35 Million | 48.82 Million |
Cash And Short Term Investments | 9.51 Million | 20.17 Million | 24.76 Million | 15.6 Million | 25.05 Million | 46.15 Million |
Cash and Cash Equivalents | 9.51 Million | 13.35 Million | 24.76 Million | 15.6 Million | 25.05 Million | 8.2 Million |
Short Term Investments | - | 6.81 Million | 4.54 Million | - | - | 37.95 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 394 Thousand | 1.25 Million | 5.51 Million | 461.99 Thousand | 1.29 Million | 2.66 Million |
Total Non-Current Assets | 12.92 Million | 16.26 Million | 23.75 Million | 52.97 Million | 81.22 Million | 96.91 Million |
Net PPE | 971 Thousand | 1.29 Million | 1.56 Million | 1.79 Million | 2.1 Million | 808 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 11.69 Million | 14.54 Million | 21.97 Million | 50.39 Million | 77.12 Million | 95.58 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 262.99 Thousand | 434 Thousand | 217 Thousand | 783.99 Thousand | 1.99 Million | 517 Thousand |
Other Assets | 1.00 | - | - | 2.00 | - | - |
Total Liabilities | 2.85 Million | 3.11 Million | 3.46 Million | 6.16 Million | 5.83 Million | 78.75 Million |
Total Current Liabilities | 2.04 Million | 1.81 Million | 1.73 Million | 3.47 Million | 2.42 Million | 32.93 Million |
Account Payables | 107 Thousand | 16 Thousand | 41 Thousand | 56 Thousand | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 489 Thousand | 429 Thousand | 375 Thousand | 327 Thousand | 399 Thousand | 22.1 Million |
Deferred Revenue | -107 Thousand | -16 Thousand | -41 Thousand | -56 Thousand | - | - |
Other Current Liabilities | 1.55 Million | 1.38 Million | 1.35 Million | 3.14 Million | 2.03 Million | 10.83 Million |
Total Non Current Liabilities | 810 Thousand | 1.29 Million | 1.72 Million | 2.69 Million | 3.4 Million | 45.81 Million |
Long-Term Debt | 760 Thousand | 1.24 Million | 1.67 Million | 2.05 Million | - | 43.01 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50 Thousand | 50 Thousand | 50 Thousand | 637 Thousand | 3.4 Million | 2.8 Million |
Other Liabilities | 1.00 | - | - | - | - | 1.00 |
Total Equity | 19.98 Million | 34.57 Million | 50.56 Million | 62.87 Million | 101.74 Million | 66.97 Million |
Stock Holders Equity | 19.98 Million | 34.57 Million | 50.56 Million | 62.87 Million | 101.74 Million | 66.97 Million |
Common Stock | 2.15 Million | 2.15 Million | 2.15 Million | 2.15 Million | 2.15 Million | 2.15 Million |
Retained Earnings | -733.72 Million | -723.89 Million | -709.63 Million | -736.63 Million | -697.22 Million | -731.1 Million |
Accumulated other comprehensive income | -25 Thousand | -25 Thousand | -25 Thousand | -25 Thousand | -25 Thousand | - |
Common Stock Equity | 19.98 Million | 34.57 Million | 50.56 Million | 62.87 Million | 101.74 Million | 66.97 Million |
Capital Lease Obligation | 760 Thousand | 1.24 Million | 1.67 Million | 2.05 Million | 2.38 Million | - |
Total Investments | 11.69 Million | 21.36 Million | 21.97 Million | 50.39 Million | 77.12 Million | 133.54 Million |
Total Debt | 1.24 Million | 1.67 Million | 2.05 Million | 2.38 Million | 2.77 Million | 65.11 Million |
Net Debt | -8.26 Million | -11.67 Million | -22.71 Million | -13.22 Million | -22.27 Million | 56.91 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.18 Million | 19.96 Million | 22.83 Million | 22.83 Million | 32.42 Million | 31.08 Million |
Total Current Assets | 7.77 Million | 8.27 Million | 9.91 Million | 9.91 Million | 16.27 Million | 16.72 Million |
Cash And Short Term Investments | 7.2 Million | 8.01 Million | 9.51 Million | 9.51 Million | 15.68 Million | 15.11 Million |
Cash and Cash Equivalents | 7.2 Million | 8.01 Million | 9.51 Million | 9.51 Million | 15.68 Million | 14.27 Million |
Short Term Investments | - | - | - | - | - | 841 Thousand |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 570 Thousand | 261 Thousand | 394 Thousand | 394 Thousand | 592.99 Thousand | 1.61 Million |
Total Non-Current Assets | 10.41 Million | 11.69 Million | 12.92 Million | 12.92 Million | 16.14 Million | 14.35 Million |
Net PPE | 791 Thousand | 883 Thousand | 971 Thousand | 971 Thousand | 1.05 Million | 1.13 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9.47 Million | 10.6 Million | 11.69 Million | 11.69 Million | 14.83 Million | 12.97 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 147 Thousand | 212 Thousand | 262.99 Thousand | 262.99 Thousand | 255 Thousand | 247 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 1.68 Million | 1.83 Million | 2.85 Million | 2.85 Million | 2.5 Million | 2.31 Million |
Total Current Liabilities | 1.14 Million | 1.15 Million | 2.04 Million | 2.04 Million | 1.56 Million | 1.25 Million |
Account Payables | - | - | 107 Thousand | 107 Thousand | 103 Thousand | 67 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 523 Thousand | 506 Thousand | 489 Thousand | 489 Thousand | 474 Thousand | 458 Thousand |
Deferred Revenue | - | - | -107 Thousand | -107 Thousand | -103 Thousand | -67 Thousand |
Other Current Liabilities | 623 Thousand | 651 Thousand | 1.55 Million | 1.55 Million | 1.08 Million | 798 Thousand |
Total Non Current Liabilities | 540 Thousand | 677.99 Thousand | 810 Thousand | 810 Thousand | 938 Thousand | 1.06 Million |
Long-Term Debt | - | - | 760 Thousand | 760 Thousand | 888 Thousand | 1.01 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 540 Thousand | 677.99 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 16.5 Million | 18.13 Million | 19.98 Million | 19.98 Million | 29.92 Million | 28.76 Million |
Stock Holders Equity | 16.5 Million | 18.13 Million | 19.98 Million | 19.98 Million | 29.92 Million | 28.76 Million |
Common Stock | 2.14 Million | 2.14 Million | 2.15 Million | 2.15 Million | 2.15 Million | 2.15 Million |
Retained Earnings | -737.43 Million | -735.73 Million | -733.72 Million | -733.72 Million | -729.31 Million | -730.24 Million |
Accumulated other comprehensive income | - | - | -25 Thousand | -25 Thousand | -25 Thousand | -25 Thousand |
Common Stock Equity | 16.5 Million | 18.13 Million | 19.98 Million | 19.98 Million | 29.92 Million | 28.76 Million |
Capital Lease Obligation | 490 Thousand | 628 Thousand | 760 Thousand | 760 Thousand | 888 Thousand | 1.01 Million |
Total Investments | 9.47 Million | 10.6 Million | 11.69 Million | 11.69 Million | 14.83 Million | 13.81 Million |
Total Debt | 1.01 Million | 1.13 Million | 1.24 Million | 1.24 Million | 1.36 Million | 1.47 Million |
Net Debt | -6.19 Million | -6.87 Million | -8.26 Million | -8.26 Million | -14.32 Million | -12.8 Million |
001500
600854
PYLON
GPRA
0374
VABK