USD 0.0
(0.0%)
Breakdown | 2013 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|
Revenue | 4100.00 | 4.57 Million | 3.71 Million | 3.9 Million | 4.15 Million | 3.51 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 4100.00 | 4.57 Million | 3.71 Million | 3.9 Million | 4.15 Million | 3.51 Million |
Operating Expenses | 7709.00 | -6.5 Million | -3.53 Million | -3.85 Million | -3.75 Million | -3.05 Million |
Selling, General and Administrative Expenses | 3966.00 | 2.32 Million | 1.93 Million | 1.91 Million | 1.95 Million | 1.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -8.82 Million | -5.46 Million | -5.77 Million | -5.71 Million | -4.7 Million |
Cost and Expenses | 7709.00 | -6.5 Million | -3.53 Million | -3.85 Million | -3.75 Million | -3.05 Million |
Operating Income | -1098.00 | -1.92 Million | 181 Thousand | 43 Thousand | 401 Thousand | 462.04 Thousand |
Interest Expense | - | 5.72 Million | 6.13 Million | 5.46 Million | 3.79 Million | 3.07 Million |
Income Tax Expense | 1.00 | 230 Thousand | 78 Thousand | 25 Thousand | 162 Thousand | 192.34 Thousand |
Earnings before Tax | -3609.00 | -1.92 Million | 181 Thousand | 43 Thousand | 401 Thousand | 462.04 Thousand |
Net Income | -3610.00 | -2.15 Million | 103 Thousand | 18 Thousand | 239 Thousand | 269.7 Thousand |
Earnings Per Share Basic | -1.35 | -0.80 | 0.04 | 0.01 | 0.08 | 0.09 |
Earnings Per Share Diluted | -1.35 | -0.80 | 0.04 | 0.01 | 0.08 | 0.09 |
Weighted Average Shares Outstanding | 2668.00 | 2.68 Million | 2.77 Million | 2.81 Million | 2.98 Million | 2.97 Million |
Weighted Average Shares Outstanding (Diluted) | 2668.45 | 2.68 Million | 2.77 Million | 2.81 Million | 2.98 Million | 2.97 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.61 | -0.42 | 0.09 | 0.11 | 0.17 | 0.20 |
Profit Margin | -0.88 | -0.47 | 0.03 | 0.00 | 0.06 | 0.08 |
EBITDA | -2511.00 | -1.9 Million | 414 Thousand | 453 Thousand | 774 Thousand | 784.54 Thousand |
Earnings Before Tax Margin | -0.27 | -0.42 | 0.05 | 0.01 | 0.10 | 0.13 |
Breakdown | 2014 Q1 | 2013 FY | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2009 Q1 |
---|---|---|---|---|---|---|
Revenue | 1041.00 | 4100.00 | 1933.00 | 903.00 | 941.00 | 1.2 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1041.00 | 4100.00 | 1933.00 | 903.00 | 941.00 | 1.2 Million |
Operating Expenses | 1494.00 | 7709.00 | 2644.00 | 1819.00 | 1711.00 | 908 Thousand |
Selling, General and Administrative Expenses | 992.00 | - | 3966.00 | - | - | 647 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 261 Thousand |
Cost and Expenses | 1494.00 | 7709.00 | 2644.00 | 1819.00 | 1711.00 | 908 Thousand |
Operating Income | -163.00 | -1098.00 | 1800.00 | -916.00 | -770.00 | -89 Thousand |
Interest Expense | - | - | - | - | - | 1.3 Million |
Income Tax Expense | 3.00 | 1.00 | 1.00 | - | - | 74 Thousand |
Earnings before Tax | -453.00 | -3609.00 | -711.00 | -916.00 | -770.00 | -89 Thousand |
Net Income | -456.00 | -3610.00 | -712.00 | -916.00 | -770.00 | -163 Thousand |
Earnings Per Share Basic | -0.17 | - | -0.26 | -0.34 | -0.29 | -0.06 |
Earnings Per Share Diluted | -0.17 | - | -0.26 | -0.34 | -0.29 | -0.06 |
Weighted Average Shares Outstanding | 2682.00 | 2668.00 | 2697.00 | 2694.00 | 2655.00 | 2.58 Million |
Weighted Average Shares Outstanding (Diluted) | 2682.35 | 2668.45 | 2697.67 | 2694.12 | 2655.17 | 2.58 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.28 | - | -1.30 | - | - | -0.03 |
Profit Margin | -0.44 | -0.88 | -0.37 | -1.01 | -0.82 | -0.14 |
EBITDA | -290.00 | - | -2511.00 | - | - | -38 Thousand |
Earnings Before Tax Margin | -0.16 | -0.27 | 0.93 | -1.01 | -0.82 | -0.07 |
EUROTEXIND
1783
DC
AETUF
6457
HLNE