USD 0.18
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 274.18 Thousand | 525.78 Thousand | 147.94 Thousand | 651.98 Thousand | 466.37 Thousand | 348.29 Thousand |
Selling, General and Administrative Expenses | 274.18 Thousand | 111.78 Thousand | 40.57 Thousand | 380.64 Thousand | 400.45 Thousand | 214.4 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 8700.00 | - | - | 95.87 Thousand | 64.12 Thousand |
Cost and Expenses | 274.18 Thousand | 525.78 Thousand | 147.94 Thousand | 651.98 Thousand | 466.37 Thousand | 348.29 Thousand |
Operating Income | -274.18 Thousand | -387.19 Thousand | -116.1 Thousand | -539.67 Thousand | -337.41 Thousand | -257.63 Thousand |
Interest Expense | - | 834.00 | 1666.00 | 591.00 | 7485.00 | 1408.00 |
Income Tax Expense | - | 139.42 Thousand | 31.17 Thousand | 109.4 Thousand | 132.84 Thousand | 90.06 Thousand |
Earnings before Tax | -228.6 Thousand | -517.92 Thousand | -149.39 Thousand | -649.57 Thousand | -726.98 Thousand | -291.79 Thousand |
Net Income | -228.6 Thousand | -517.92 Thousand | -149.39 Thousand | -649.57 Thousand | -726.98 Thousand | -291.79 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.02 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.02 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 36.58 Million | 36.04 Million | 32.32 Million | 31.92 Million | 30.28 Million | 25.39 Million |
Weighted Average Shares Outstanding (Diluted) | 36.58 Million | 36.04 Million | 32.32 Million | 31.92 Million | 30.28 Million | 25.39 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -274.18 Thousand | - | - | -139.82 Thousand | -402.26 Thousand | -244.26 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 236.1 Thousand | 22.02 Thousand | 56.81 Thousand | 57.89 Thousand | 90.87 Thousand | 525.78 Thousand |
Selling, General and Administrative Expenses | 186.12 Thousand | 7500.00 | 30.64 Thousand | 12.83 Thousand | 20.55 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 8700.00 |
Cost and Expenses | 236.1 Thousand | 22.02 Thousand | 56.81 Thousand | 57.89 Thousand | 90.87 Thousand | 525.78 Thousand |
Operating Income | -92.81 Thousand | -22.02 Thousand | -41.87 Thousand | -42.83 Thousand | -66.92 Thousand | -387.19 Thousand |
Interest Expense | - | - | - | - | - | 834.00 |
Income Tax Expense | -40.62 Thousand | -22.02 | - | 14.81 Thousand | 21.66 Thousand | 139.42 Thousand |
Earnings before Tax | -92.81 Thousand | -22.02 Thousand | -56.81 Thousand | -56.94 Thousand | -82.17 Thousand | -517.92 Thousand |
Net Income | -92.81 Thousand | -22.02 Thousand | -56.81 Thousand | -56.94 Thousand | -82.17 Thousand | -517.92 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 36.58 Million | 36.58 Million | 36.58 Million | 36.58 Million | 36.58 Million | 36.04 Million |
Weighted Average Shares Outstanding (Diluted) | 36.58 Million | 36.58 Million | 36.58 Million | 36.58 Million | 36.58 Million | 36.04 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -92.81 Thousand | -22.02 Thousand | -56.81 Thousand | -56.94 Thousand | -82.17 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
002384
ESIFF
4005
CELLO
SPXCY
4337