USD 8.89
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.3 Billion | 17.34 Billion | 17.78 Billion | 12.66 Billion | 10.08 Billion | 9.16 Billion |
Total Current Assets | 607 Million | 428 Million | 351 Million | 425.7 Million | 308 Million | 258.6 Million |
Cash And Short Term Investments | 376 Million | 112 Million | 45 Million | 89 Million | 132.5 Million | 66.5 Million |
Cash and Cash Equivalents | 376 Million | 112 Million | 45 Million | 89 Million | 132.5 Million | 66.5 Million |
Short Term Investments | -37 Million | -57 Million | 3 Million | -63.4 Million | 2.5 Million | 9.3 Million |
Net Receivables | 63 Million | 60 Million | 48 Million | 49 Million | 33.29 Million | 25.6 Million |
Inventory | 3 Million | 35 Million | 45 Million | 52.1 Million | 20.2 Million | 51.7 Million |
Other Current Assets | 165 Million | 171 Million | 173 Million | 236 Million | 121.99 Million | 114.8 Million |
Total Non-Current Assets | 16.69 Billion | 16.92 Billion | 17.43 Billion | 12.24 Billion | 9.77 Billion | 8.91 Billion |
Net PPE | 28 Million | 23 Million | 22 Million | 26.6 Million | 23 Million | 13.3 Million |
Good Will And Intangible Assets | 30 Million | 12 Million | 9 Million | 1.6 Million | 2.5 Million | 3.9 Million |
Good Will | - | - | - | -400 Thousand | - | - |
Intangible Assets | 30 Million | 12 Million | 9 Million | 2 Million | 2.5 Million | 3.9 Million |
Long-Term Investments | 1.68 Billion | 1.83 Billion | 1.82 Billion | 1.48 Billion | 1.19 Billion | 1.04 Billion |
Tax Assets | -1.68 Billion | -1.83 Billion | -1.82 Billion | -1.48 Billion | -1.19 Billion | -1.04 Billion |
Other Non Current Assets | 16.64 Billion | 16.88 Billion | 17.4 Billion | 12.21 Billion | 9.74 Billion | 8.89 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.4 Billion | 5.97 Billion | 4.34 Billion | 2.99 Billion | 2.4 Billion | 2.6 Billion |
Total Current Liabilities | 692 Million | 590 Million | 517 Million | 380.7 Million | 305.5 Million | 305.1 Million |
Account Payables | 10 Million | 560 Million | 463 Million | 372 Million | 298.6 Million | 261.9 Million |
Tax Payables | 25 Million | 16 Million | 54 Million | 2.9 Million | 5.2 Million | 40.4 Million |
Short Term Debt | 2 Million | 1 Million | 2 Million | 900 Thousand | 1.5 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 680 Million | 29 Million | 52 Million | 7.8 Million | 5.4 Million | 43.2 Million |
Total Non Current Liabilities | 5.71 Billion | 5.38 Billion | 3.83 Billion | 2.61 Billion | 2.09 Billion | 2.29 Billion |
Long-Term Debt | 5.42 Billion | 4.88 Billion | 3.4 Billion | 2.41 Billion | 1.94 Billion | 2.24 Billion |
Deferred Revenue Non Current | 98 Million | - | - | 26.2 Million | 25 Million | 26.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1 Million | 275 Million | 150 Million | 88.4 Million | 77.9 Million | 2.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.9 Billion | 11.37 Billion | 13.43 Billion | 9.67 Billion | 7.67 Billion | 6.56 Billion |
Stock Holders Equity | 10.9 Billion | 11.37 Billion | 13.43 Billion | 9.65 Billion | 7.67 Billion | 6.56 Billion |
Common Stock | 123 Million | 121 Million | 120 Million | 119.1 Million | 109.6 Million | 101.3 Million |
Retained Earnings | 6.88 Billion | 7.46 Billion | 9.69 Billion | 5.89 Billion | 4.7 Billion | 4.05 Billion |
Accumulated other comprehensive income | 318 Million | 341 Million | 254 Million | 367 Million | 313.4 Million | 360.09 Million |
Common Stock Equity | 10.9 Billion | 11.37 Billion | 13.43 Billion | 9.65 Billion | 7.67 Billion | 6.56 Billion |
Capital Lease Obligation | 74 Million | 77 Million | 76 Million | 83.4 Million | 77.8 Million | - |
Total Investments | 1.64 Billion | 1.77 Billion | 1.8 Billion | 1.42 Billion | 1.14 Billion | 1.02 Billion |
Total Debt | 5.42 Billion | 4.88 Billion | 3.4 Billion | 2.41 Billion | 1.94 Billion | 2.24 Billion |
Net Debt | 5.04 Billion | 4.77 Billion | 3.36 Billion | 2.32 Billion | 1.81 Billion | 2.17 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.57 Billion | 17.57 Billion | 17.3 Billion | 17.3 Billion | 17.3 Billion | 17.48 Billion |
Total Current Assets | 767 Million | 767 Million | 607 Million | 607 Million | 607 Million | 324 Million |
Cash And Short Term Investments | 546 Million | 546 Million | 376 Million | 376 Million | 376 Million | 44 Million |
Cash and Cash Equivalents | 546 Million | 546 Million | 376 Million | 376 Million | 376 Million | 44 Million |
Short Term Investments | - | - | -37 Million | -37 Million | - | - |
Net Receivables | 196 Million | 196 Million | 63 Million | 63 Million | 63 Million | 204 Million |
Inventory | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 2 Million |
Other Current Assets | 22 Million | 22 Million | 165 Million | 165 Million | 165 Million | 15 Million |
Total Non-Current Assets | 16.8 Billion | 16.8 Billion | 16.69 Billion | 16.69 Billion | 16.69 Billion | 17.15 Billion |
Net PPE | 98 Million | 98 Million | 28 Million | 28 Million | 99 Million | 23 Million |
Good Will And Intangible Assets | 34 Million | 34 Million | 30 Million | 30 Million | 30 Million | 17 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 34 Million | 34 Million | 30 Million | 30 Million | 30 Million | 17 Million |
Long-Term Investments | 1.6 Billion | 1.6 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.7 Billion |
Tax Assets | - | - | -1.68 Billion | -1.68 Billion | - | -1.7 Billion |
Other Non Current Assets | 15.06 Billion | 15.06 Billion | 16.64 Billion | 16.64 Billion | 14.88 Billion | 17.11 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.74 Billion | 5.74 Billion | 6.4 Billion | 6.4 Billion | 6.4 Billion | 6.27 Billion |
Total Current Liabilities | 589 Million | 589 Million | 692 Million | 692 Million | 692 Million | 674 Million |
Account Payables | 536 Million | 536 Million | 10 Million | 10 Million | 10 Million | 580 Million |
Tax Payables | - | - | 25 Million | 25 Million | - | 10 Million |
Short Term Debt | 4 Million | 4 Million | 2 Million | 2 Million | 53 Million | 82 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 49 Million | 49 Million | 680 Million | 680 Million | 629 Million | 12 Million |
Total Non Current Liabilities | 5.15 Billion | 5.15 Billion | 5.71 Billion | 5.71 Billion | 5.71 Billion | 5.6 Billion |
Long-Term Debt | 4.9 Billion | 4.97 Billion | 5.42 Billion | 5.42 Billion | 5.51 Billion | 5.14 Billion |
Deferred Revenue Non Current | - | - | 98 Million | 98 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 246 Million | 177 Million | -1 Million | -1 Million | 193 Million | 252 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.83 Billion | 11.83 Billion | 10.9 Billion | 10.9 Billion | 10.9 Billion | 11.2 Billion |
Stock Holders Equity | 11.83 Billion | 11.83 Billion | 10.9 Billion | 10.9 Billion | 10.9 Billion | 11.2 Billion |
Common Stock | 135 Million | 135 Million | 123 Million | 123 Million | 123 Million | 122 Million |
Retained Earnings | 6.86 Billion | 6.86 Billion | 6.88 Billion | 6.88 Billion | 6.88 Billion | 7.22 Billion |
Accumulated other comprehensive income | 271 Million | 271 Million | 318 Million | 318 Million | 318 Million | 301 Million |
Common Stock Equity | 11.83 Billion | 11.83 Billion | 10.9 Billion | 10.9 Billion | 10.9 Billion | 11.2 Billion |
Capital Lease Obligation | 69 Million | 69 Million | 74 Million | 74 Million | 74 Million | 71 Million |
Total Investments | 1.6 Billion | 1.6 Billion | 1.64 Billion | 1.64 Billion | 1.68 Billion | 1.7 Billion |
Total Debt | 4.91 Billion | 4.98 Billion | 5.42 Billion | 5.42 Billion | 5.57 Billion | 5.23 Billion |
Net Debt | 4.36 Billion | 4.43 Billion | 5.04 Billion | 5.04 Billion | 5.19 Billion | 5.18 Billion |
603095
9749
065660
2511
MLEDR
300706