USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | -19.81 Thousand | -50.52 Thousand | -413.67 Thousand | 2802.00 |
Net Income | - | - | -677.29 Thousand | 553.26 Thousand | 14.45 Thousand | -17.44 Thousand |
Depreciation & Amortization | - | - | 234.35 Thousand | 120.74 Thousand | - | 3477.00 |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 423.12 Thousand | -332.03 Thousand | -428.12 Thousand | 16.76 Thousand |
Other non-cash items | - | - | 52.71 Thousand | -392.5 Thousand | 428.89 Thousand | -9816.00 |
Investing Cash Flow | - | - | - | - | - | -1176.00 |
Investments in PPE | - | - | - | - | - | -1176.00 |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | 19.94 Thousand | 5245.00 | 425.06 Thousand | 33.03 Thousand |
Debt repayment | - | - | -2500.00 | - | -120 Thousand | -33.03 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 17.44 Thousand | 5245.00 | 305.06 Thousand | - |
Other Financing Activities | - | - | 5000.00 | 5.24 | 120 Thousand | 33.03 Thousand |
Accounts receivables | - | - | - | 131.93 Thousand | -49.87 Thousand | -82.05 Thousand |
Accounts payables | - | - | -7121.00 | -422.02 Thousand | 10.07 Thousand | 98.82 Thousand |
Inventory | - | - | 430.24 Thousand | -41.14 Thousand | -389.09 Thousand | - |
Other working capital | - | - | - | -796.00 | 775.00 | - |
Cash at beginning of period | - | 1999.00 | 1869.00 | 47.14 Thousand | 35.75 Thousand | 1096.00 |
Cash at end of period | - | 1999.00 | 1999.00 | 1869.00 | 47.14 Thousand | 35.75 Thousand |
Capital Expenditure | - | - | - | - | - | -1176.00 |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 130.00 | -45.28 Thousand | 11.39 Thousand | 34.66 Thousand |
Free Cash Flow | - | - | -19.81 Thousand | -50.52 Thousand | -413.67 Thousand | 1626.00 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
SIGO
605299
8482
000520
GEMZ
9351