Sundrug Co.,Ltd. (SDGCF)
USD 28.18
(0.0%)
USD 28.18
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 751.77 Billion | 5.19 Billion | 5.32 Billion | 5.74 Billion | 5.72 Billion | 5.31 Billion |
| Cost of Revenue | 562.45 Billion | 3.9 Billion | 4.04 Billion | 4.3 Billion | 4.29 Billion | 3.98 Billion |
| Gross Profit | 189.32 Billion | 1.29 Billion | 1.28 Billion | 1.43 Billion | 1.43 Billion | 1.32 Billion |
| Operating Expenses | 148.31 Billion | 1.01 Billion | 1 Billion | 1.09 Billion | 1.09 Billion | 1.01 Billion |
| Selling, General and Administrative Expenses | -5 Million | 1.01 Billion | 1 Billion | 1.09 Billion | 1.09 Billion | 1 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 148.32 Billion | 594 Million | 563 Million | -2.94 Million | -157.47 Thousand | -2.46 Million |
| Cost and Expenses | 710.77 Billion | 4.91 Billion | 5.04 Billion | 5.4 Billion | 5.38 Billion | 4.99 Billion |
| Operating Income | 40.99 Billion | 281.89 Million | 279.73 Million | 337.97 Million | 339.08 Million | 318.32 Million |
| Interest Expense | 32 Million | 270.97 Thousand | 73.93 Thousand | 54.29 Thousand | 74.1 Thousand | 63.24 Thousand |
| Income Tax Expense | 12.13 Billion | 90.37 Million | 88.89 Million | 107.32 Million | 101.48 Million | 100.61 Million |
| Earnings before Tax | 41.26 Billion | 283.84 Million | 284.85 Million | 336.54 Million | 320.94 Million | 316.85 Million |
| Net Income | 29.12 Billion | 193.46 Million | 195.95 Million | 229.22 Million | 219.46 Million | 216.22 Million |
| Earnings Per Share Basic | 249.06 | 1.65 | 1.68 | 1.96 | 1.88 | 1.85 |
| Earnings Per Share Diluted | 249.06 | 1.65 | 1.68 | 1.96 | 1.88 | 1.85 |
| Weighted Average Shares Outstanding | 116.94 Million | 116.92 Million | 116.91 Million | 116.89 Million | 116.9 Million | 116.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 116.94 Million | 116.93 Million | 116.92 Million | 116.92 Million | 116.9 Million | 116.88 Million |
| Gross Margin | 0.25 | 0.25 | 0.24 | 0.25 | 0.25 | 0.25 |
| EBIT Margin | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Profit Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| EBITDA | 56.42 Billion | 49.81 Billion | 44.89 Billion | 45.85 Billion | 43.01 Billion | 43.32 Billion |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 185.8 Billion | 751.77 Billion | 1.37 Billion | 1.26 Billion | 1.26 Billion | 5.19 Billion |
| Cost of Revenue | 139.04 Billion | 562.45 Billion | 1.02 Billion | 949.13 Million | 948.62 Million | 3.9 Billion |
| Gross Profit | 46.76 Billion | 189.32 Billion | 351.57 Million | 319.4 Million | 313.28 Million | 1.29 Billion |
| Operating Expenses | 38.97 Billion | 148.31 Billion | 262.22 Million | 247.74 Million | 244.69 Million | 1.01 Billion |
| Selling, General and Administrative Expenses | 23.97 Billion | - | 262.22 Million | 247.74 Million | 244.69 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 152 Million | 635 Million | 189 Million | 116 Million | 178 Million | 594 Million |
| Cost and Expenses | 178.02 Billion | 710.77 Billion | 1.28 Billion | 1.19 Billion | 1.19 Billion | 4.91 Billion |
| Operating Income | 7.78 Billion | 40.99 Billion | 89.34 Million | 71.66 Million | 68.59 Million | 281.89 Million |
| Interest Expense | 10 Million | 32 Million | 56.69 Thousand | 46.84 Thousand | 48.49 Thousand | 270.97 Thousand |
| Income Tax Expense | 1.58 Billion | 12.13 Billion | 28.4 Million | 22.58 Million | 21.92 Million | 90.37 Million |
| Earnings before Tax | 7.93 Billion | 41.26 Billion | 90.25 Million | 70.46 Million | 69.72 Million | 283.84 Million |
| Net Income | 6.34 Billion | 29.12 Billion | 61.84 Million | 47.87 Million | 47.8 Million | 193.46 Million |
| Earnings Per Share Basic | 54.25 | - | 0.53 | 0.41 | 0.41 | - |
| Earnings Per Share Diluted | 54.25 | - | 0.53 | 0.41 | 0.41 | - |
| Weighted Average Shares Outstanding | 116.95 Million | 116.93 Million | 116.95 Million | 116.93 Million | 116.92 Million | 116.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 116.95 Million | 116.93 Million | 116.95 Million | 116.93 Million | 116.93 Million | 116.93 Million |
| Gross Margin | 0.25 | 0.25 | 0.26 | 0.25 | 0.25 | 0.25 |
| EBIT Margin | 0.04 | - | 0.08 | 0.08 | 0.07 | - |
| Profit Margin | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| EBITDA | 7.96 Billion | - | 116.35 Million | 96.33 Million | 91.49 Million | - |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 |
4338
PWWBF
000390
SFQ
ADKO
1325