ScreenPro Security Inc. (SCRSF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.91 Million | 10.83 Million | 16.78 Million | - | - | - |
| Cost of Revenue | 1.05 Million | 10.96 Million | 17.03 Million | - | - | - |
| Gross Profit | 856.57 Thousand | -124.82 Thousand | -254.24 Thousand | - | - | - |
| Operating Expenses | 3.23 Million | 2.76 Million | 2.79 Million | 56.77 Thousand | 40.43 Thousand | 76.87 Thousand |
| Selling, General and Administrative Expenses | 3.23 Million | 2.76 Million | 2.79 Million | 56.77 Thousand | 40.43 Thousand | 76.87 Thousand |
| Research and Development Expenses | - | 403.3 Thousand | 1.18 Million | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 4.03 Million | 13.72 Million | 19.82 Million | 56.77 Thousand | 40.43 Thousand | 76.87 Thousand |
| Operating Income | -2.59 Million | -2.89 Million | -3.04 Million | -56.77 Thousand | -40.43 Thousand | -76.87 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -30.19 Thousand | -2.21 | 5.53 | -206.29 Thousand | -171.85 Thousand | - |
| Earnings before Tax | -2.27 Million | -3.87 Million | -8.02 Million | -56.77 Thousand | -40.43 Thousand | -76.87 Thousand |
| Net Income | -2.24 Million | -3.87 Million | -8.02 Million | -56.77 Thousand | -40.43 Thousand | -76.87 Thousand |
| Earnings Per Share Basic | -0.02 | -0.04 | -0.19 | -0.01 | -0.01 | -0.16 |
| Earnings Per Share Diluted | -0.02 | -0.04 | -0.19 | -0.01 | -0.01 | -0.16 |
| Weighted Average Shares Outstanding | 128.3 Million | 87.26 Million | 41.63 Million | 4.89 Million | 4.89 Million | 482.3 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 128.3 Million | 87.26 Million | 41.63 Million | 4.89 Million | 4.89 Million | 482.3 Thousand |
| Gross Margin | 0.45 | -0.01 | -0.02 | - | - | - |
| EBIT Margin | -1.79 | -0.19 | -0.09 | - | - | - |
| Profit Margin | -1.17 | -0.36 | -0.48 | - | - | - |
| EBITDA | -3.43 Million | -3.05 Million | -6.45 Million | - | - | -76.87 Thousand |
| Earnings Before Tax Margin | -1.35 | -0.27 | -0.18 | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 344.96 Thousand | 369.99 Thousand | 350.88 Thousand | 1.44 Million | 348.51 Thousand | 41.3 Thousand |
| Cost of Revenue | 258.95 Thousand | 297.37 Thousand | 345.27 Thousand | 1.85 Million | 313.53 Thousand | 287.76 Thousand |
| Gross Profit | 86 Thousand | 72.61 Thousand | 5611.00 | -415.77 Thousand | 34.98 Thousand | -246.45 Thousand |
| Operating Expenses | 136.65 Thousand | 265.84 Thousand | 808.61 Thousand | 2.47 Million | 792.94 Thousand | 411.58 Thousand |
| Selling, General and Administrative Expenses | 136.65 Thousand | 265.84 Thousand | 808.61 Thousand | - | 792.94 Thousand | 411.58 Thousand |
| Research and Development Expenses | - | - | 39.93 Thousand | - | - | - |
| Other Expenses | 8700.00 | - | - | -2606.00 | - | - |
| Cost and Expenses | 395.61 Thousand | 563.21 Thousand | 1.15 Million | 4.33 Million | 1.1 Million | 699.34 Thousand |
| Operating Income | -50.65 Thousand | -193.23 Thousand | -803 Thousand | -2.88 Million | -757.96 Thousand | -658.03 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.00 | 2.00 | -30.19 Thousand | -30.19 Thousand | -2.21 | 3.02 |
| Earnings before Tax | -22.37 Thousand | -90.57 Thousand | -105.16 Thousand | -2.27 Million | -804.87 Thousand | -658.03 Thousand |
| Net Income | -22.37 Thousand | -90.57 Thousand | -74.96 Thousand | -2.24 Million | -804.87 Thousand | -658.03 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 160.8 Million | 160.8 Million | 160.8 Million | 128.3 Million | 121.72 Million | 118.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 160.8 Million | 160.8 Million | 160.8 Million | 128.3 Million | 121.72 Million | 118.77 Million |
| Gross Margin | 0.25 | 0.20 | 0.02 | -0.29 | 0.10 | -5.97 |
| EBIT Margin | -0.07 | -0.45 | -2.16 | - | -1.90 | -13.60 |
| Profit Margin | -0.06 | -0.24 | -0.21 | -1.56 | -2.31 | -15.93 |
| EBITDA | -22.78 Thousand | -165.39 Thousand | -757.64 Thousand | - | -660.69 Thousand | -561.8 Thousand |
| Earnings Before Tax Margin | -0.15 | -0.52 | -2.29 | -2.00 | -2.17 | -15.93 |
300243
GEECF
KVYO
4290
DMED
EPIT