USD 0.0
(0.0%)
Breakdown | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|
Revenue | 30.85 Million | 556.19 Thousand | 3.91 Million | 5.95 Million | 3.22 Million |
Cost of Revenue | 3.25 Million | 496.08 Thousand | 3.38 Million | 4.47 Million | 2.54 Million |
Gross Profit | 27.59 Million | 60.1 Thousand | 530.84 Thousand | 1.48 Million | 677.39 Thousand |
Operating Expenses | 31.4 Million | 7.35 Million | 2.07 Million | 1.61 Million | 360.9 Thousand |
Selling, General and Administrative Expenses | 31.73 Million | 6.22 Million | 2.03 Million | 1.01 Million | 93.56 Thousand |
Research and Development Expenses | - | - | 37.52 Thousand | 595.16 Thousand | 267.33 Thousand |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 34.66 Million | 7.84 Million | 5.46 Million | 6.08 Million | 2.9 Million |
Operating Income | -3.8 Million | -7.29 Million | -1.54 Million | -126.91 Thousand | 316.49 Thousand |
Interest Expense | 311.17 Thousand | 1.3 Million | 225.24 Thousand | 255.5 Thousand | 130.9 Thousand |
Income Tax Expense | 296.06 Thousand | 1.28 Million | 43.17 Thousand | -41.2 Thousand | 60.21 Thousand |
Earnings before Tax | -4.74 Million | -11.21 Million | -1.81 Million | -381.15 Thousand | 187.28 Thousand |
Net Income | -4.73 Million | -11.19 Million | -1.86 Million | -339.95 Thousand | 127.07 Thousand |
Earnings Per Share Basic | -0.04 | -0.16 | -0.03 | -0.01 | 0.00 |
Earnings Per Share Diluted | -0.04 | -0.16 | -0.03 | -0.01 | 0.00 |
Weighted Average Shares Outstanding | 127.41 Million | 68.11 Million | 55.14 Million | 49.96 Million | 79.19 Million |
Weighted Average Shares Outstanding (Diluted) | 127.41 Million | 68.11 Million | 55.14 Million | 49.96 Million | 80.63 Million |
Gross Margin | 0.89 | 0.11 | 0.14 | 0.25 | 0.21 |
EBIT Margin | -0.13 | -13.11 | -0.39 | -0.02 | 0.10 |
Profit Margin | -0.15 | -20.13 | -0.48 | -0.06 | 0.04 |
EBITDA | -3.95 Million | -9.12 Million | -1.54 Million | -125.65 Thousand | 318.19 Thousand |
Earnings Before Tax Margin | -0.12 | -13.11 | -0.39 | -0.02 | 0.10 |
Breakdown | 2015 Q1 | 2014 Q4 | 2014 FY | 2014 Q3 | 2014 Q2 | 2014 Q1 |
---|---|---|---|---|---|---|
Revenue | 9.42 Million | 13.51 Million | 30.85 Million | 12.81 Million | 3.7 Million | 823.85 Thousand |
Cost of Revenue | 1.65 Million | 1.44 Million | 3.25 Million | 1.21 Million | 377.49 Thousand | 226.18 Thousand |
Gross Profit | 7.76 Million | 12.07 Million | 27.59 Million | 11.6 Million | 3.32 Million | 597.67 Thousand |
Operating Expenses | 7.89 Million | 16.35 Million | 31.4 Million | 10.02 Million | 4.04 Million | 811.22 Thousand |
Selling, General and Administrative Expenses | 7.89 Million | 16.68 Million | - | 10.02 Million | 4.04 Million | 811.22 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 9.54 Million | 17.8 Million | 34.66 Million | 11.23 Million | 4.42 Million | 1.03 Million |
Operating Income | -1.52 Million | -4.53 Million | -3.8 Million | 1.66 Million | -721.63 Thousand | -213.55 Thousand |
Interest Expense | 56.23 Thousand | 107.68 Thousand | 311.17 Thousand | 87.71 Thousand | 43.29 Thousand | 82.92 Thousand |
Income Tax Expense | 69.61 Thousand | 205.82 Thousand | 296.06 Thousand | 58.78 Thousand | -41.23 Thousand | 851.91 Thousand |
Earnings before Tax | -1.64 Million | -4.35 Million | -4.74 Million | 1.51 Million | -654.59 Thousand | -1.25 Million |
Net Income | -1.66 Million | -4.45 Million | -4.73 Million | 1.54 Million | -613.36 Thousand | -1.21 Million |
Earnings Per Share Basic | -0.01 | - | - | 0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | - | - | 0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 138.79 Million | - | 127.41 Million | 135.88 Million | 128.74 Million | 108.38 Million |
Weighted Average Shares Outstanding (Diluted) | 138.79 Million | - | 127.41 Million | 161.28 Million | 128.74 Million | 108.38 Million |
Gross Margin | 0.82 | 0.89 | 0.89 | 0.91 | 0.90 | 0.73 |
EBIT Margin | -0.02 | -0.28 | - | 0.12 | -0.19 | -1.24 |
Profit Margin | -0.18 | -0.33 | -0.15 | 0.12 | -0.17 | -1.47 |
EBITDA | -181.61 Thousand | -3.74 Million | - | 1.55 Million | -721.63 Thousand | -1.02 Million |
Earnings Before Tax Margin | -0.16 | -0.34 | -0.12 | 0.13 | -0.19 | -0.26 |
0197
VGL
HERANBA
6351
IE
EYDAP