USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 6.08 Million | 4.24 Million | 3.62 Million | 4.43 Million | 2.68 Million | 2.43 Million |
Total Current Assets | 2.55 Million | 1.28 Million | 586 Thousand | 662.15 Thousand | 1.81 Million | 1.19 Million |
Cash And Short Term Investments | -4.26 Million | 37.78 Thousand | -3.02 Million | -3.66 Million | 4854.00 | 34.69 Thousand |
Cash and Cash Equivalents | -4.26 Million | 37.78 Thousand | -3.02 Million | -3.66 Million | 4854.00 | 34.69 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.29 Million | 1 Million | 387.21 Thousand | 435.89 Thousand | 222.44 Thousand | 518.11 Thousand |
Inventory | 183.79 Thousand | 170.85 Thousand | 128.78 Thousand | 141.18 Thousand | 118.96 Thousand | 128.56 Thousand |
Other Current Assets | 85.78 Thousand | 69.47 Thousand | 3.09 Million | 3.74 Million | 1.47 Million | 516.16 Thousand |
Total Non-Current Assets | 3.52 Million | 2.95 Million | 3.03 Million | 3.76 Million | 865.76 Thousand | 1.23 Million |
Net PPE | 2.58 Million | 1.83 Million | 2.17 Million | 2.67 Million | 865.76 Thousand | 1.23 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 889.31 Thousand | 1.07 Million | 817.96 Thousand | 1.08 Million | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 48 Thousand | 48 Thousand | 48 Thousand | - | - | - |
Other Assets | - | -1.00 | - | - | -2.00 | - |
Total Liabilities | 10.4 Million | 7.83 Million | 9.38 Million | 7.73 Million | 3.83 Million | 4.03 Million |
Total Current Liabilities | 6.69 Million | 4.68 Million | 6.28 Million | 4.82 Million | 3.56 Million | 3.62 Million |
Account Payables | 2.3 Million | 1.06 Million | 1.73 Million | 1.32 Million | 1.57 Million | 1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.56 Million | 2.69 Million | 3.78 Million | 2.82 Million | 1.78 Million | 2.15 Million |
Deferred Revenue | 187.31 Thousand | 193.47 Thousand | 266.67 Thousand | 261.62 Thousand | 205.44 Thousand | 295.26 Thousand |
Other Current Liabilities | 634.91 Thousand | 729.5 Thousand | 494.77 Thousand | 410.4 Thousand | 8118.00 | 173.83 Thousand |
Total Non Current Liabilities | 3.71 Million | 3.14 Million | 3.1 Million | 2.9 Million | 263.85 Thousand | 407.71 Thousand |
Long-Term Debt | 3.71 Million | 3.14 Million | 3.1 Million | 2.9 Million | 43.52 Thousand | 61.29 Thousand |
Deferred Revenue Non Current | - | - | - | - | 220.59 Thousand | 346.42 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 220.33 Thousand | 346.42 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -4.32 Million | -3.58 Million | -5.76 Million | -3.3 Million | -1.14 Million | -1.59 Million |
Stock Holders Equity | -4.73 Million | -3.98 Million | -5.32 Million | -3.11 Million | -917.15 Thousand | -1.32 Million |
Common Stock | 13.48 Million | 13.48 Million | 12.35 Million | 12.35 Million | 11.55 Million | 11.35 Million |
Retained Earnings | -20.78 Million | -19.98 Million | -20.47 Million | -18.03 Million | -15.77 Million | -16.3 Million |
Accumulated other comprehensive income | 120.14 Thousand | 142.16 Thousand | 454.19 Thousand | 285.48 Thousand | 713.39 Thousand | 974.86 Thousand |
Common Stock Equity | -4.73 Million | -3.98 Million | -5.32 Million | -3.11 Million | -917.15 Thousand | -1.32 Million |
Capital Lease Obligation | 4.26 Million | 3.59 Million | 3.02 Million | 3.66 Million | 67.25 Thousand | 99.4 Thousand |
Total Investments | 889.31 Thousand | 1.07 Million | 817.96 Thousand | 1.08 Million | - | - |
Total Debt | 7.27 Million | 5.83 Million | 6.89 Million | 5.73 Million | 1.82 Million | 2.21 Million |
Net Debt | 11.54 Million | 5.8 Million | 9.91 Million | 9.39 Million | 1.81 Million | 2.17 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.22 Million | 4.42 Million | 4.84 Million | 6.08 Million | 6.08 Million | 4.77 Million |
Total Current Assets | 1.08 Million | 1.22 Million | 1.5 Million | 2.55 Million | 2.55 Million | 1.44 Million |
Cash And Short Term Investments | -3.7 Million | 1.00 | -4.08 Million | -4.26 Million | -4.26 Million | -3.73 Million |
Cash and Cash Equivalents | -3.7 Million | - | -4.08 Million | -4.26 Million | -4.26 Million | -3.73 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 796.15 Thousand | 901.02 Thousand | 1.04 Million | 2.29 Million | 2.29 Million | 1.12 Million |
Inventory | 189.32 Thousand | 222.77 Thousand | 237.77 Thousand | 183.79 Thousand | 183.79 Thousand | 220.62 Thousand |
Other Current Assets | 3.81 Million | 102.67 Thousand | 219.79 Thousand | 85.78 Thousand | 85.78 Thousand | 3.83 Million |
Total Non-Current Assets | 3.05 Million | 3.2 Million | 3.34 Million | 3.52 Million | 3.52 Million | 3.32 Million |
Net PPE | 2.13 Million | 2.32 Million | 2.46 Million | 2.58 Million | 2.58 Million | 1.99 Million |
Good Will And Intangible Assets | - | - | - | - | - | 280.16 Thousand |
Good Will | - | - | - | - | - | 280.16 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 869.09 Thousand | 831.55 Thousand | 828.7 Thousand | 889.31 Thousand | 889.31 Thousand | 1 Million |
Tax Assets | - | - | - | - | - | -1 Million |
Other Non Current Assets | 48 Thousand | 48 Thousand | 48 Thousand | 48 Thousand | 48 Thousand | 1.05 Million |
Other Assets | 77.44 Thousand | - | - | - | - | - |
Total Liabilities | 9.35 Million | 9.32 Million | 9.71 Million | 10.4 Million | 10.4 Million | 9.53 Million |
Total Current Liabilities | 5.9 Million | 5.97 Million | 6.2 Million | 6.69 Million | 6.69 Million | 6.02 Million |
Account Payables | 1.43 Million | 1.24 Million | 1.87 Million | 2.3 Million | 2.3 Million | 2.07 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.23 Million | 3.51 Million | 3.56 Million | 3.56 Million | 3.56 Million | 2.79 Million |
Deferred Revenue | 120.59 Thousand | 151.28 Thousand | 166.4 Thousand | 187.31 Thousand | 187.31 Thousand | 160.23 Thousand |
Other Current Liabilities | 1.1 Million | 1.06 Million | 607.41 Thousand | 634.91 Thousand | 634.91 Thousand | 1 Million |
Total Non Current Liabilities | 3.45 Million | 3.35 Million | 3.5 Million | 3.71 Million | 3.71 Million | 3.5 Million |
Long-Term Debt | 3.45 Million | 152.84 Thousand | 3.5 Million | 3.71 Million | 3.71 Million | 3.5 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 3.19 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -5.13 Million | -4.89 Million | -4.87 Million | -4.32 Million | -4.32 Million | -4.76 Million |
Stock Holders Equity | -5.68 Million | -5.36 Million | -5.28 Million | -4.73 Million | -4.73 Million | -5.21 Million |
Common Stock | 13.66 Million | 13.66 Million | 13.56 Million | 13.48 Million | 13.48 Million | 13.48 Million |
Retained Earnings | -21.88 Million | -21.59 Million | -21.4 Million | -20.78 Million | -20.78 Million | -21.24 Million |
Accumulated other comprehensive income | 181.37 Thousand | 228.73 Thousand | 196.69 Thousand | 120.14 Thousand | 120.14 Thousand | 106.44 Thousand |
Common Stock Equity | -5.68 Million | -5.36 Million | -5.28 Million | -4.73 Million | -4.73 Million | -5.21 Million |
Capital Lease Obligation | 3.7 Million | 3.13 Million | 4.08 Million | 4.26 Million | 4.26 Million | 3.73 Million |
Total Investments | 869.09 Thousand | 831.55 Thousand | 828.7 Thousand | 889.31 Thousand | 889.31 Thousand | 1 Million |
Total Debt | 6.69 Million | 6.8 Million | 7.06 Million | 7.27 Million | 7.27 Million | 6.3 Million |
Net Debt | 10.39 Million | 6.8 Million | 11.14 Million | 11.54 Million | 11.54 Million | 10.03 Million |
4220
4732
TSE
0697
032640
ETTE