USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.42 Million | 5.97 Million | 5.18 Million | 5.27 Million | 11.01 Million | 11.33 Million |
Cost of Revenue | 4.08 Million | 2.67 Million | 1.33 Million | 1.9 Million | 2.09 Million | 2.4 Million |
Gross Profit | 5.34 Million | 3.29 Million | 3.85 Million | 3.37 Million | 8.91 Million | 8.92 Million |
Operating Expenses | 5.45 Million | 4.06 Million | 3.97 Million | 3.34 Million | 9.55 Million | 10.71 Million |
Selling, General and Administrative Expenses | 4.3 Million | 3.21 Million | 3.52 Million | 2.66 Million | 8.72 Million | 10.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.15 Million | - | - | - | -21.31 Thousand | -15.03 Thousand |
Cost and Expenses | 9.54 Million | 6.74 Million | 5.3 Million | 5.25 Million | 11.65 Million | 13.11 Million |
Operating Income | -116.69 Thousand | -1.45 Million | -540.31 Thousand | -631.7 Thousand | -867.5 Thousand | -2.18 Million |
Interest Expense | 232.83 Thousand | 193.85 Thousand | 190.5 Thousand | 283.85 Thousand | 184.66 Thousand | 252.26 Thousand |
Income Tax Expense | 46.6 Thousand | -27.2 Thousand | 27.2 Thousand | 295.86 Thousand | 18.74 Thousand | -971.82 Thousand |
Earnings before Tax | -28.51 Thousand | -1.54 Million | -629.48 Thousand | -836.41 Thousand | -846.25 Thousand | -2.18 Million |
Net Income | -412.88 Thousand | -970.11 Thousand | -609.43 Thousand | -848.42 Thousand | -680.33 Thousand | -957.23 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 206.44 Million | 213.26 Million | 206.96 Million | 185.78 Million | 181.89 Million | 169.56 Million |
Weighted Average Shares Outstanding (Diluted) | 226.93 Million | 213.26 Million | 206.96 Million | 185.78 Million | 181.89 Million | 169.56 Million |
Gross Margin | 0.57 | 0.55 | 0.74 | 0.64 | 0.81 | 0.79 |
EBIT Margin | 0.07 | -0.06 | 0.06 | 0.08 | -0.05 | -0.15 |
Profit Margin | -0.04 | -0.16 | -0.12 | -0.16 | -0.06 | -0.08 |
EBITDA | 638.78 Thousand | -919.07 Thousand | -21.52 Thousand | -152.55 Thousand | -549.61 Thousand | -1.79 Million |
Earnings Before Tax Margin | -0.01 | -0.24 | -0.10 | -0.12 | -0.08 | -0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.91 Million | 2.02 Million | 2.8 Million | 9.42 Million | 2.49 Million | 2.08 Million |
Cost of Revenue | 1.32 Million | 1.44 Million | 1.92 Million | 7.03 Million | 1.76 Million | 835.81 Thousand |
Gross Profit | 592.6 Thousand | 579.52 Thousand | 885.48 Thousand | 2.39 Million | 726.63 Thousand | 1.24 Million |
Operating Expenses | 467.84 Thousand | 574 Thousand | 495.58 Thousand | 2.22 Million | 655.17 Thousand | 1.44 Million |
Selling, General and Administrative Expenses | 467.84 Thousand | 574 Thousand | 495.58 Thousand | - | 655.17 Thousand | 1.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 299.88 Thousand | - | - | - | - | - |
Cost and Expenses | 1.79 Million | 2.01 Million | 2.41 Million | 9.26 Million | 2.42 Million | 2.27 Million |
Operating Income | 124.76 Thousand | 5530.00 | 389.9 Thousand | 164.56 Thousand | 71.46 Thousand | -197.2 Thousand |
Interest Expense | 44.98 Thousand | 54.38 Thousand | 49.83 Thousand | 232.83 Thousand | 125.45 Thousand | 48.71 Thousand |
Income Tax Expense | 52.5 Thousand | 26.3 Thousand | 118 Thousand | 46.59 Thousand | 46.59 Thousand | -48.49 Thousand |
Earnings before Tax | 79.67 Thousand | -30.31 Thousand | 344.42 Thousand | -28.51 Thousand | 34.59 Thousand | -275.77 Thousand |
Net Income | -68.1 Thousand | -97.68 Thousand | -23.59 Thousand | -412.88 Thousand | -71.32 Thousand | -178.56 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 244.15 Million | 238.43 Million | 234.15 Million | 226.93 Million | 234.15 Million | 220.41 Million |
Weighted Average Shares Outstanding (Diluted) | 244.15 Million | 238.43 Million | 234.15 Million | 226.93 Million | 234.15 Million | 220.41 Million |
Gross Margin | 0.31 | 0.29 | 0.32 | 0.25 | 0.29 | 0.60 |
EBIT Margin | 0.15 | 0.08 | 0.19 | - | 0.07 | -0.04 |
Profit Margin | -0.04 | -0.05 | -0.01 | -0.04 | -0.03 | -0.09 |
EBITDA | 292.64 Thousand | 171.18 Thousand | 536.45 Thousand | - | 179.9 Thousand | -88.77 Thousand |
Earnings Before Tax Margin | 0.07 | 0.00 | 0.14 | 0.02 | 0.03 | -0.09 |
RDY
INDIANCARD
SJW
TE
3895
PEP