USD 0.09
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|
Total Assets | 3.15 Million | 3.62 Million | 5.12 Million | 195.11 Thousand | 105.74 Thousand |
Total Current Assets | 36.91 Thousand | 530.12 Thousand | 3.98 Million | 195.11 Thousand | 105.74 Thousand |
Cash And Short Term Investments | 7767.00 | 284.85 Thousand | 3.5 Million | 96.81 Thousand | 88.79 Thousand |
Cash and Cash Equivalents | 7767.00 | 284.85 Thousand | 3.5 Million | 96.81 Thousand | 88.79 Thousand |
Short Term Investments | - | 14.21 | - | - | - |
Net Receivables | 15.86 Thousand | 78.31 Thousand | 206.75 Thousand | 8565.00 | - |
Inventory | - | - | 271.2 Thousand | 89.63 Thousand | - |
Other Current Assets | 13.28 Thousand | 166.95 Thousand | 478.44 | 98.30 | 16.95 Thousand |
Total Non-Current Assets | 3.11 Million | 3.09 Million | 1.14 Million | - | - |
Net PPE | 3.11 Million | 3.09 Million | 1.14 Million | - | - |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Other Assets | - | -0.00 | - | - | - |
Total Liabilities | 1.88 Million | 537.99 Thousand | 599.06 Thousand | 478.54 Thousand | 51.45 Thousand |
Total Current Liabilities | 1.88 Million | 264.02 Thousand | 368.93 Thousand | 478.54 Thousand | 51.45 Thousand |
Account Payables | 374.42 | 264.02 Thousand | 356.93 Thousand | 140.46 Thousand | - |
Tax Payables | - | - | - | - | - |
Short Term Debt | 1.2 Million | - | - | 338.07 Thousand | - |
Deferred Revenue | -374.42 | - | - | -7616.00 | - |
Other Current Liabilities | 679.78 Thousand | - | 12 Thousand | 7616.00 | 51.45 Thousand |
Total Non Current Liabilities | - | 273.97 Thousand | 230.12 Thousand | - | - |
Long-Term Debt | - | 273.97 Thousand | 230.12 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 1.26 Million | 3.08 Million | 4.52 Million | -283.43 Thousand | 54.29 Thousand |
Stock Holders Equity | 1.26 Million | 3.08 Million | 4.52 Million | -283.43 Thousand | 54.29 Thousand |
Common Stock | 12.25 Million | 11.39 Million | 8.4 Million | 3.6 Million | 100 Thousand |
Retained Earnings | -14.22 Million | -11.55 Million | -5.49 Million | -4.14 Million | -45.7 Thousand |
Accumulated other comprehensive income | 46.46 Thousand | -1101.00 | 15.84 Thousand | 15.84 Thousand | - |
Common Stock Equity | 1.26 Million | 3.08 Million | 4.52 Million | -283.43 Thousand | 54.29 Thousand |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | 14.21 | - | - | - |
Total Debt | 1.2 Million | 273.97 Thousand | 230.12 Thousand | 338.07 Thousand | - |
Net Debt | 1.2 Million | -10.88 Thousand | -3.27 Million | 241.26 Thousand | -88.79 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.28 Million | 3.24 Million | 3.38 Million | 3.15 Million | 3.15 Million | 3.4 Million |
Total Current Assets | 194.43 Thousand | 191.7 Thousand | 236.14 Thousand | 36.91 Thousand | 36.91 Thousand | 122.2 Thousand |
Cash And Short Term Investments | 28.63 Thousand | 63.29 Thousand | 85.77 Thousand | 7767.00 | 7767.00 | 13.36 Thousand |
Cash and Cash Equivalents | 28.63 Thousand | 63.29 Thousand | 85.77 Thousand | 7767.00 | 7767.00 | 13.36 Thousand |
Short Term Investments | 87.99 Thousand | 11.19 | - | - | - | - |
Net Receivables | 19.43 Thousand | 24.33 Thousand | 24.41 Thousand | 15.86 Thousand | 15.86 Thousand | 32.47 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 146.36 Thousand | 104.07 Thousand | 125.94 Thousand | 13.28 Thousand | 13.28 Thousand | 76.35 Thousand |
Total Non-Current Assets | 3.09 Million | 3.05 Million | 3.15 Million | 3.11 Million | 3.11 Million | 3.28 Million |
Net PPE | 3.09 Million | 3.05 Million | 3.15 Million | 3.11 Million | 3.11 Million | 3.28 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 2.73 Million | 2.4 Million | 2.25 Million | 1.88 Million | 1.88 Million | 1.37 Million |
Total Current Liabilities | 2.55 Million | 2.24 Million | 2.09 Million | 1.88 Million | 1.88 Million | 1.37 Million |
Account Payables | 1.26 Million | 494.65 | 438.75 | 374.42 | 374.42 | 262.54 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 954.2 Thousand | 922.69 Thousand | 1.24 Million | 1.2 Million | 1.2 Million | 887.05 Thousand |
Deferred Revenue | -1.26 Million | -494.65 | -438.75 | -374.42 | -374.42 | -262.54 |
Other Current Liabilities | 1.6 Million | 1.32 Million | 852.63 Thousand | 679.78 Thousand | 679.78 Thousand | 490.91 Thousand |
Total Non Current Liabilities | 175.34 Thousand | 159.24 Thousand | 155.07 Thousand | - | - | - |
Long-Term Debt | 173.34 Thousand | 159.24 Thousand | 155.07 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1999.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 553.31 Thousand | 836.54 Thousand | 1.13 Million | 1.26 Million | 1.26 Million | 2.03 Million |
Stock Holders Equity | 553.31 Thousand | 836.54 Thousand | 1.13 Million | 1.26 Million | 1.26 Million | 2.03 Million |
Common Stock | 13.8 Million | 12.25 Million | 12.25 Million | 12.25 Million | 12.25 Million | 12.2 Million |
Retained Earnings | -15.53 Million | -14.97 Million | -14.4 Million | -14.22 Million | -14.22 Million | -13.62 Million |
Accumulated other comprehensive income | 1.24 Million | 2.51 Million | 99.44 Thousand | 46.46 Thousand | 46.46 Thousand | 122.45 Thousand |
Common Stock Equity | 553.31 Thousand | 836.54 Thousand | 1.13 Million | 1.26 Million | 1.26 Million | 2.03 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 87.99 Thousand | 11.19 | - | - | - | - |
Total Debt | 954.2 Thousand | 922.69 Thousand | 1.39 Million | 1.2 Million | 1.2 Million | 887.05 Thousand |
Net Debt | 925.56 Thousand | 859.4 Thousand | 1.31 Million | 1.2 Million | 1.2 Million | 873.69 Thousand |
TSPC
DDEJF
PRAJIND
EFRMF
HCC
4549