USD 0.0
(0.0%)
Breakdown | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|
Revenue | 1.25 Million | 112.35 Thousand | - | - | - | - |
Cost of Revenue | 455.44 Thousand | 97.69 Thousand | - | - | - | - |
Gross Profit | 801.29 Thousand | 14.65 Thousand | - | - | - | - |
Operating Expenses | 17.97 Million | 656.26 Thousand | 81.45 Thousand | 76.09 Thousand | 62.33 Thousand | 105.17 Thousand |
Selling, General and Administrative Expenses | 11.18 Million | 634.09 Thousand | 80.11 Thousand | 79.39 Thousand | 84.03 Thousand | 100.62 Thousand |
Research and Development Expenses | 80 Thousand | - | - | - | - | - |
Other Expenses | -10.19 Thousand | - | - | 6600.00 | 1709.00 | - |
Cost and Expenses | 18.43 Million | 753.96 Thousand | 81.45 Thousand | 76.09 Thousand | 62.33 Thousand | 105.17 Thousand |
Operating Income | -17.17 Million | -641.61 Thousand | -81.45 Thousand | -82.69 Thousand | -87.33 Thousand | -105.17 Thousand |
Interest Expense | 1.9 Million | 147.05 Thousand | - | - | - | - |
Income Tax Expense | -578 Thousand | 147 Thousand | -22.81 Thousand | -6662.00 | -25.06 Thousand | -60.00 |
Earnings before Tax | -31.04 Million | -3.3 Million | -81.45 Thousand | -76.02 Thousand | -60.56 Thousand | -502.22 Thousand |
Net Income | -30.46 Million | -3.3 Million | -81.45 Thousand | -76.02 Thousand | -60.56 Thousand | -502.22 Thousand |
Earnings Per Share Basic | -0.33 | -0.10 | -0.00 | -0.00 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.33 | -0.10 | -0.00 | -0.00 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 91.03 Million | 32.47 Million | 29 Million | 29 Million | 29 Million | 29 Million |
Weighted Average Shares Outstanding (Diluted) | 91.03 Million | 32.47 Million | 29 Million | 29 Million | 29 Million | 29 Million |
Gross Margin | 0.64 | 0.13 | - | - | - | - |
EBIT Margin | -12.17 | -5.71 | - | - | - | - |
Profit Margin | -24.24 | -29.38 | - | - | - | - |
EBITDA | -15.29 Million | -641.32 Thousand | -81.45 Thousand | -76.08 Thousand | -62.33 Thousand | 291.92 Thousand |
Earnings Before Tax Margin | -13.67 | -5.71 | - | - | - | - |
Breakdown | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 FY | 2018 Q4 | 2018 Q3 |
---|---|---|---|---|---|---|
Revenue | 709.64 Thousand | 653.24 Thousand | 300.03 Thousand | 1.25 Million | -140.86 Thousand | 171.85 Thousand |
Cost of Revenue | 266.82 Thousand | 784.42 Thousand | 465.17 Thousand | 455.44 Thousand | 43.59 Thousand | 14.85 Thousand |
Gross Profit | 442.81 Thousand | -131.18 Thousand | -165.14 Thousand | 801.29 Thousand | -184.45 Thousand | 156.99 Thousand |
Operating Expenses | 3.19 Million | 2.3 Million | 3.18 Million | 17.97 Million | 10.46 Million | 2.63 Million |
Selling, General and Administrative Expenses | 2.38 Million | 1.74 Million | 2.4 Million | - | 3.81 Million | 2.59 Million |
Research and Development Expenses | - | 80 Thousand | - | - | - | - |
Other Expenses | 426.7 Thousand | - | - | -10.19 Thousand | - | - |
Cost and Expenses | 3.46 Million | 3.08 Million | 2.71 Million | 18.43 Million | 10.5 Million | 2.64 Million |
Operating Income | -2.75 Million | -2.43 Million | -2.41 Million | -17.17 Million | -10.64 Million | -2.47 Million |
Interest Expense | 898.9 Thousand | 768.61 Thousand | 776.75 Thousand | 1.9 Million | 730.71 Thousand | 707.65 Thousand |
Income Tax Expense | 898.9 Thousand | 556.78 Thousand | 776.75 Thousand | -578 Thousand | 152.71 Thousand | - |
Earnings before Tax | -3.12 Million | -3.2 Million | -3.19 Million | -31.04 Million | -23.4 Million | -3.18 Million |
Net Income | -3.12 Million | -3.2 Million | -3.19 Million | -30.46 Million | -22.82 Million | -3.18 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.03 | - | -0.21 | -0.03 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.03 | - | -0.21 | -0.03 |
Weighted Average Shares Outstanding | 119.64 Million | 115.09 Million | 112.85 Million | 91.03 Million | 109.31 Million | 96.22 Million |
Weighted Average Shares Outstanding (Diluted) | 119.64 Million | 115.09 Million | 112.85 Million | 91.03 Million | 109.31 Million | 96.22 Million |
Gross Margin | 0.62 | -0.20 | -0.55 | 0.64 | 1.31 | 0.91 |
EBIT Margin | -2.75 | -2.99 | -5.49 | - | 62.54 | -14.20 |
Profit Margin | -4.40 | -4.91 | -10.65 | -24.24 | 162.04 | -18.53 |
EBITDA | -1.95 Million | -1.95 Million | -1.64 Million | - | -8.8 Million | -2.44 Million |
Earnings Before Tax Margin | -3.88 | -3.73 | -8.06 | -13.67 | 75.59 | -14.42 |
CSGQF
BAER
688386
9566
AJ91
ETM