USD 0.95
(-15.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 87.85 Million | 84.85 Million | 79.74 Million | 74.74 Million | 62.09 Million | 50.6 Million |
Cost of Revenue | 19.94 Million | 19.49 Million | 16.7 Million | 14.96 Million | 11.56 Million | 9.45 Million |
Gross Profit | 67.91 Million | 65.36 Million | 63.04 Million | 59.77 Million | 50.53 Million | 41.15 Million |
Operating Expenses | 67.91 Million | 11.68 Million | 11.84 Million | 12.68 Million | 8.58 Million | 6.67 Million |
Selling, General and Administrative Expenses | 11.74 Million | 11.03 Million | 11.04 Million | 11.84 Million | 8.31 Million | 6.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 56.16 Million | - | - | - | - | - |
Cost and Expenses | 87.85 Million | 31.17 Million | 28.54 Million | 27.65 Million | 20.14 Million | 16.12 Million |
Operating Income | -84 Million | 11.89 Million | 87.92 Million | 70.61 Million | 98.19 Million | 127.15 Million |
Interest Expense | 29.62 Million | 18.05 Million | 15 Million | 13.01 Million | 12.04 Million | 6.7 Million |
Income Tax Expense | 1.52 Million | -44 Thousand | 282.44 Thousand | 319.7 Thousand | -139.86 Thousand | -153.14 Thousand |
Earnings before Tax | -114.49 Million | -11.86 Million | 67.54 Million | 58.26 Million | 86.28 Million | 119.78 Million |
Net Income | -116.01 Million | -11.82 Million | 67.54 Million | 58.26 Million | 86.28 Million | 119.78 Million |
Earnings Per Share Basic | -0.22 | -0.02 | 0.13 | 0.11 | 0.18 | 0.28 |
Earnings Per Share Diluted | -0.22 | -0.02 | 0.13 | 0.11 | 0.18 | 0.28 |
Weighted Average Shares Outstanding | 529.57 Million | 529.56 Million | 527.41 Million | 522.06 Million | 478.56 Million | 427.16 Million |
Weighted Average Shares Outstanding (Diluted) | 529.57 Million | 529.95 Million | 528.13 Million | 524.13 Million | 481.5 Million | 431.23 Million |
Gross Margin | 0.77 | 0.77 | 0.79 | 0.80 | 0.81 | 0.81 |
EBIT Margin | -0.96 | 0.15 | 1.11 | 0.95 | 1.58 | 2.51 |
Profit Margin | -1.32 | -0.14 | 0.85 | 0.78 | 1.39 | 2.37 |
EBITDA | -84.32 Million | 6.72 Million | 83.07 Million | 72.5 Million | 98.35 Million | 34.49 Million |
Earnings Before Tax Margin | -0.96 | 0.14 | 1.10 | 0.94 | 1.58 | 2.51 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 50.6 Million | 49.5 Million | 87.85 Million | 21.78 Million | 47.45 Million | 22.13 Million |
Cost of Revenue | 11.07 Million | 11.3 Million | 19.94 Million | 4.98 Million | 11.16 Million | 4.98 Million |
Gross Profit | 39.53 Million | 38.2 Million | 67.91 Million | 16.8 Million | 36.28 Million | 17.15 Million |
Operating Expenses | -9.23 Million | 45.18 Million | 12.43 Million | 45.18 Million | 31.2 Million | 31.2 Million |
Selling, General and Administrative Expenses | - | 299.11 Thousand | - | 3.13 Million | 289.04 Thousand | 2.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.23 Million | -1.61 | - | - | -0.97 | - |
Cost and Expenses | 20.31 Million | 19.2 Million | 32.37 Million | 50.16 Million | 17.26 Million | 36.19 Million |
Operating Income | 30.29 Million | 30.3 Million | -84 Million | 13.53 Million | 30.19 Million | 14.2 Million |
Interest Expense | - | 14.93 Million | 29.62 Million | - | 14.58 Million | - |
Income Tax Expense | 25.7 Thousand | -357.61 Thousand | 1.52 Million | 162 Thousand | 2.01 Million | 923.5 Thousand |
Earnings before Tax | -21.76 Million | -79.92 Million | -114.49 Million | -36.2 Million | -45.89 Million | -21.03 Million |
Net Income | -21.78 Million | -79.56 Million | -116.01 Million | -36.04 Million | -47.91 Million | -21.96 Million |
Earnings Per Share Basic | -0.04 | -0.14 | - | -0.07 | -0.08 | -0.04 |
Earnings Per Share Diluted | -0.04 | -0.14 | - | -0.07 | -0.08 | -0.04 |
Weighted Average Shares Outstanding | 567.24 Million | 584.51 Million | 529.57 Million | 529.58 Million | 577.63 Million | 529.22 Million |
Weighted Average Shares Outstanding (Diluted) | 567.24 Million | 584.51 Million | 529.57 Million | 529.57 Million | 577.63 Million | 529.57 Million |
Gross Margin | 0.78 | 0.77 | 0.77 | 0.77 | 0.76 | 0.77 |
EBIT Margin | 0.60 | 0.62 | - | 0.62 | 0.64 | 0.65 |
Profit Margin | -0.43 | -1.61 | -1.32 | -1.65 | -1.01 | -0.99 |
EBITDA | 30.59 Million | 30.6 Million | - | 13.58 Million | 30.47 Million | 14.33 Million |
Earnings Before Tax Margin | 0.60 | 0.61 | -0.96 | 0.62 | 0.64 | 0.64 |
AMCCF
RAMPF
VVI
IFSUF
CSPI
JYNT