USD 0.12
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 109.56 Million | 111.09 Million | 107.55 Million | 115.5 Million | 127.46 Million | 69.88 Million |
Total Current Assets | 17.49 Million | 11.8 Million | 10.78 Million | 14.52 Million | 10.66 Million | 7.87 Million |
Cash And Short Term Investments | 10.38 Million | 10.35 Million | 9.25 Million | 9.45 Million | 9.65 Million | 7.11 Million |
Cash and Cash Equivalents | 10.38 Million | 10.35 Million | 9.25 Million | 9.45 Million | 9.65 Million | 7.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.06 Million | 829.47 Thousand | 844.98 Thousand | 875.83 Thousand | 346.44 Thousand | 330.47 Thousand |
Inventory | 17.49 Million | 1.00 | 10.76 Million | 2.00 | - | -69.46 Million |
Other Current Assets | -11.45 Million | -11.17 Million | -10.08 Million | -10.32 Million | -10 Million | 69.88 Million |
Total Non-Current Assets | 92.62 Million | 99.29 Million | 96.77 Million | 100.98 Million | 116.8 Million | 62.01 Million |
Net PPE | 85.77 Million | 94.41 Million | 91.62 Million | 95.83 Million | 111.49 Million | 60.93 Million |
Good Will And Intangible Assets | -5.48 Million | -4.21 Million | -107.41 Million | -120.65 Million | -127.46 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5.71 Million | 4.21 Million | 5.14 Million | 5.15 Million | 5.31 Million | - |
Tax Assets | 661.46 Thousand | 664.86 Thousand | 107.41 Million | 115.5 Million | 127.46 Million | 69.88 Million |
Other Non Current Assets | 5.95 Million | 4.21 Million | 6970.00 | 5.15 Million | 1.00 | -68.8 Million |
Other Assets | -563.44 Thousand | - | - | - | - | - |
Total Liabilities | 69.44 Million | 89.86 Million | 85.72 Million | 96.36 Million | 108.74 Million | 51.77 Million |
Total Current Liabilities | 23.14 Million | 5.65 Million | 8.05 Million | 20.38 Million | 16.26 Million | 2.05 Million |
Account Payables | 2.53 Million | 2.49 Million | 2.42 Million | 4.19 Million | 3.16 Million | 1.33 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13.39 Million | 1.95 Million | 4.42 Million | 12.95 Million | 12.71 Million | 376.54 Thousand |
Deferred Revenue | 270.29 Thousand | 429.77 Thousand | 268.62 Thousand | 191.64 Thousand | 153.76 Thousand | 260.37 Thousand |
Other Current Liabilities | 6.95 Million | 771.11 Thousand | 935.99 Thousand | 3.05 Million | 229.78 Thousand | 86.43 Thousand |
Total Non Current Liabilities | 66.1 Million | 84.2 Million | 77.67 Million | 75.98 Million | 92.48 Million | 49.71 Million |
Long-Term Debt | 43.45 Million | 66.11 Million | 67.87 Million | 68.63 Million | 70 Million | 38.8 Million |
Deferred Revenue Non Current | 270.29 Thousand | 429.58 Thousand | 268.25 Thousand | 191.64 Thousand | 153.76 Thousand | 40.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.36 Million | 18.09 Million | 9.8 Million | 7.35 Million | 22.47 Million | -29.99 Million |
Other Liabilities | -19.81 Million | - | - | - | - | - |
Total Equity | 70.18 Million | 78.93 Million | 84.78 Million | 91.26 Million | 94.65 Million | 50.2 Million |
Stock Holders Equity | 20.76 Million | 21.23 Million | 21.83 Million | 19.13 Million | 18.72 Million | 18.11 Million |
Common Stock | 4.56 Million | 4.49 Million | 4.49 Million | 4.42 Million | 4.38 Million | 4.32 Million |
Retained Earnings | 428.06 Thousand | 891.36 Thousand | 1.48 Million | -1.12 Million | -1.48 Million | 2.47 Million |
Accumulated other comprehensive income | - | - | - | - | 18.72 Million | 18.11 Million |
Common Stock Equity | 20.76 Million | 21.23 Million | 21.83 Million | 19.13 Million | 18.72 Million | 18.11 Million |
Capital Lease Obligation | 2.96 Million | 2.92 Million | 2.89 Million | 4.19 Million | 2.86 Million | 22.28 Thousand |
Total Investments | 5.71 Million | 4.21 Million | 5.14 Million | 5.15 Million | 5.31 Million | - |
Total Debt | 59.8 Million | 68.07 Million | 72.29 Million | 81.58 Million | 82.72 Million | 39.17 Million |
Net Debt | 49.42 Million | 57.72 Million | 63.04 Million | 72.12 Million | 73.06 Million | 32.06 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 109.29 Million | 109.2 Million | 109.56 Million | 109.56 Million | 112.12 Million | 111.22 Million |
Total Current Assets | 19.27 Million | 19.2 Million | 17.49 Million | 17.49 Million | 17.45 Million | 17.24 Million |
Cash And Short Term Investments | 12.23 Million | 11.87 Million | 10.38 Million | 10.38 Million | 9.96 Million | 10.55 Million |
Cash and Cash Equivalents | 12.23 Million | 11.87 Million | 10.38 Million | 10.38 Million | 9.96 Million | 10.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.28 Million | 1.45 Million | 1.06 Million | 1.06 Million | 1.12 Million | 992.1 Thousand |
Inventory | 19.27 Million | 1.00 | 17.49 Million | 17.49 Million | 1.00 | 17.22 Million |
Other Current Assets | -13.51 Million | -13.32 Million | -11.45 Million | -11.45 Million | -11.03 Million | -11.52 Million |
Total Non-Current Assets | 90.02 Million | 90.11 Million | 92.62 Million | 92.62 Million | 94.67 Million | 93.98 Million |
Net PPE | 84.8 Million | 85.35 Million | 85.77 Million | 85.77 Million | 88.31 Million | 88.77 Million |
Good Will And Intangible Assets | - | -5.76 Million | -5.48 Million | -5.48 Million | -5.66 Million | -4.53 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 4 Million | 5.71 Million | 5.71 Million | 5.66 Million | 4.53 Million |
Tax Assets | 664.77 Thousand | 664.18 Thousand | 661.46 Thousand | 661.46 Thousand | 664.86 Thousand | 664.86 Thousand |
Other Non Current Assets | 4.55 Million | 5.85 Million | 5.95 Million | 5.95 Million | 5.69 Million | 4.54 Million |
Other Assets | -16.03 Thousand | -112.69 Thousand | -563.44 Thousand | -563.44 Thousand | - | - |
Total Liabilities | 68.69 Million | 68.91 Million | 69.44 Million | 69.44 Million | 88.73 Million | 98.57 Million |
Total Current Liabilities | 48.61 Million | 43.43 Million | 23.14 Million | 23.14 Million | 11.99 Million | 11.75 Million |
Account Payables | 2.53 Million | 2.15 Million | 2.53 Million | 2.53 Million | 2.85 Million | 2.57 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13.12 Million | 13.28 Million | 13.39 Million | 13.39 Million | 1.96 Million | 1.94 Million |
Deferred Revenue | 42.01 Thousand | 272.54 Thousand | 270.29 Thousand | 270.29 Thousand | 451.6 Thousand | 401.72 Thousand |
Other Current Liabilities | 32.9 Million | 27.72 Million | 6.95 Million | 6.95 Million | 6.72 Million | 6.84 Million |
Total Non Current Liabilities | 46.05 Million | 46.34 Million | 66.1 Million | 66.1 Million | 76.74 Million | 86.82 Million |
Long-Term Debt | 43.05 Million | 43.32 Million | 43.45 Million | 43.45 Million | 58.61 Million | 59.05 Million |
Deferred Revenue Non Current | 42 Thousand | 272.54 Thousand | 270.29 Thousand | 270.29 Thousand | 449.44 Thousand | 401.02 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.47 Million | 9.05 Million | 9.36 Million | 9.36 Million | 18.12 Million | 27.76 Million |
Other Liabilities | -25.97 Million | -20.87 Million | -19.81 Million | -19.81 Million | - | - |
Total Equity | 14.63 Million | 19.51 Million | 70.18 Million | 20.76 Million | 23.39 Million | 12.65 Million |
Stock Holders Equity | 14.63 Million | 19.51 Million | 20.76 Million | 20.76 Million | 23.39 Million | 12.65 Million |
Common Stock | 4.66 Million | 4.66 Million | 4.56 Million | 4.56 Million | 4.58 Million | 4.58 Million |
Retained Earnings | -5.88 Million | -988.63 Thousand | 428.06 Thousand | 428.06 Thousand | 2.95 Million | -7.78 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 14.63 Million | 19.51 Million | 20.76 Million | 20.76 Million | 23.39 Million | 12.65 Million |
Capital Lease Obligation | 2.99 Million | 2.98 Million | 2.96 Million | 2.96 Million | 2.97 Million | 2.93 Million |
Total Investments | - | 4 Million | 5.71 Million | 5.71 Million | 5.66 Million | 4.53 Million |
Total Debt | 59.17 Million | 59.58 Million | 59.8 Million | 59.8 Million | 60.57 Million | 60.99 Million |
Net Debt | 46.94 Million | 47.71 Million | 49.42 Million | 49.42 Million | 50.61 Million | 50.44 Million |
GHG
8047
WMWWF
LAXMICOT
AFM
TEA