USD 0.0
(0.0%)
Breakdown | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|
Operating Cash Flow | -1.3 Million | 3.32 Million | 1.81 Million | 3.95 Million |
Net Income | -2.19 Million | 90.13 Thousand | 3.14 Million | 7.15 Million |
Depreciation & Amortization | 124.56 Thousand | 280.29 Thousand | 275.9 Thousand | -98.56 Thousand |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | 766.42 Thousand | 2.95 Million | -1.6 Million | -3.29 Million |
Other non-cash items | -308.63 Thousand | -2.51 Million | 2.1 Million | - |
Investing Cash Flow | 2.24 Million | -4.53 Million | -2.61 Million | -3.44 Million |
Investments in PPE | -180.14 Thousand | -586.78 Thousand | -786.7 Thousand | -591.28 Thousand |
Acquisitions | - | 49.1 Thousand | - | - |
Investment purchases | -473.29 Thousand | -4.23 Million | -2.24 Million | -2.52 Million |
Sales/Maturities of investments | 2.63 Million | - | 353.78 Thousand | - |
Other Investing Activities | 262.4 Thousand | 239.85 Thousand | 67.91 Thousand | -335.93 Thousand |
Financing Cash Flow | -829.49 Thousand | 647.38 Thousand | -89.17 Thousand | 465.67 Thousand |
Debt repayment | -23.77 Thousand | -579.28 Thousand | - | -500 Thousand |
Dividends payments | - | - | - | - |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | - | - | -124.5 Thousand | - |
Other Financing Activities | -805.71 Thousand | 68.1 Thousand | 35.32 Thousand | -34.32 Thousand |
Accounts receivables | 557.75 Thousand | 3.11 Million | -1.55 Million | -3.23 Million |
Accounts payables | - | - | - | -74.23 Thousand |
Inventory | - | -47.6 Thousand | - | - |
Other working capital | 208.67 Thousand | -113.56 Thousand | -47.84 Thousand | 5000.00 |
Cash at beginning of period | 16.83 Thousand | 562.75 Thousand | 1.45 Million | - |
Cash at end of period | 127.28 Thousand | 16.83 Thousand | 562.75 Thousand | 970.69 Thousand |
Capital Expenditure | -180.14 Thousand | -586.78 Thousand | -786.7 Thousand | -591.28 Thousand |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | 110.44 Thousand | -545.92 Thousand | -888.86 Thousand | 970.69 Thousand |
Free Cash Flow | -1.48 Million | 2.74 Million | 1.02 Million | 3.36 Million |
Breakdown | 2018 FY | 2017 FY | 2016 FY | 2015 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | -2.19 Million | 90.13 Thousand | 3.14 Million | 7.15 Million |
Depreciation & Amortization | 124.56 Thousand | 280.29 Thousand | 275.9 Thousand | -98.56 Thousand |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | 766.42 Thousand | 2.95 Million | -1.6 Million | -3.29 Million |
Other non-cash items | -308.63 Thousand | -2.51 Million | 2.1 Million | - |
Investing Cash Flow | 2.24 Million | -4.53 Million | -2.61 Million | -3.44 Million |
Investments in PPE | -180.14 Thousand | -586.78 Thousand | -786.7 Thousand | -591.28 Thousand |
Acquisitions | - | 49.1 Thousand | - | - |
Investment purchases | -473.29 Thousand | -4.23 Million | -2.24 Million | -2.52 Million |
Sales/Maturities of investments | 2.63 Million | - | 353.78 Thousand | - |
Other Investing Activities | 262.4 Thousand | 239.85 Thousand | 67.91 Thousand | -335.93 Thousand |
Financing Cash Flow | -829.49 Thousand | 647.38 Thousand | -89.17 Thousand | 465.67 Thousand |
Debt repayment | -23.77 Thousand | -579.28 Thousand | - | -500 Thousand |
Dividends payments | - | - | - | - |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | - | - | -124.5 Thousand | - |
Other Financing Activities | -805.71 Thousand | 68.1 Thousand | 35.32 Thousand | -34.32 Thousand |
Accounts receivables | 557.75 Thousand | 3.11 Million | -1.55 Million | -3.23 Million |
Accounts payables | - | - | - | -74.23 Thousand |
Inventory | - | -47.6 Thousand | - | - |
Other working capital | 208.67 Thousand | -113.56 Thousand | -47.84 Thousand | 5000.00 |
Cash at beginning of period | 16.83 Thousand | 562.75 Thousand | 1.45 Million | - |
Cash at end of period | 127.28 Thousand | 16.83 Thousand | 562.75 Thousand | 970.69 Thousand |
Capital Expenditure | -180.14 Thousand | -586.78 Thousand | -786.7 Thousand | -591.28 Thousand |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | 110.44 Thousand | -545.92 Thousand | -888.86 Thousand | 970.69 Thousand |
Free Cash Flow | -1.48 Million | 2.74 Million | 1.02 Million | 3.36 Million |
LTTHF
600841
300460
EVT
014790
3248