USD 40.9
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.69 Billion | 2.62 Billion | 2.56 Billion | 2.37 Billion | 1.59 Billion | 1.58 Billion |
Total Current Assets | 664.5 Million | 612.7 Million | 560 Million | 687.01 Million | 373.14 Million | 306.96 Million |
Cash And Short Term Investments | 204.2 Million | 286.3 Million | 248.2 Million | 168.86 Million | 222.84 Million | 137.89 Million |
Cash and Cash Equivalents | 204.2 Million | 259.8 Million | 248.2 Million | 168.86 Million | 222.84 Million | 137.89 Million |
Short Term Investments | 900 Thousand | 26.5 Million | 7.4 Million | 500 Thousand | - | - |
Net Receivables | 443.6 Million | 154.6 Million | 146.4 Million | 126.87 Million | 95.28 Million | 113.09 Million |
Inventory | - | 20.6 Million | 9.3 Million | 242.57 Million | 9.65 Million | 7.86 Million |
Other Current Assets | 16.7 Million | 151.2 Million | 156.1 Million | 148.69 Million | 45.35 Million | 48.1 Million |
Total Non-Current Assets | 2.03 Billion | 2.01 Billion | 2 Billion | 1.68 Billion | 1.21 Billion | 1.27 Billion |
Net PPE | 81.4 Million | 90.4 Million | 82.4 Million | 89.36 Million | 101.57 Million | 17.14 Million |
Good Will And Intangible Assets | 986.4 Million | 875 Million | 842.3 Million | 836.44 Million | 650.36 Million | 783.08 Million |
Good Will | 667.5 Million | 575.8 Million | 575.8 Million | 578.97 Million | 414.74 Million | 545.7 Million |
Intangible Assets | 318.9 Million | 299.2 Million | 266.5 Million | 257.47 Million | 235.61 Million | 237.38 Million |
Long-Term Investments | 904.3 Million | 642.7 Million | 637.3 Million | 309.19 Million | 304.91 Million | 326.13 Million |
Tax Assets | 43.5 Million | - | - | 13.91 Million | 11.08 Million | 13.49 Million |
Other Non Current Assets | 18.4 Million | 405.8 Million | 446.8 Million | 436.35 Million | 149.44 Million | 134.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.11 Billion | 1.1 Billion | 1.2 Billion | 1.23 Billion | 726.03 Million | 676.29 Million |
Total Current Liabilities | 433.2 Million | 360.8 Million | 349.8 Million | 351.56 Million | 317.77 Million | 444.93 Million |
Account Payables | 10.4 Million | 19.2 Million | 15 Million | 5.9 Million | 23.49 Million | 11.71 Million |
Tax Payables | 32.4 Million | - | 2 Million | 15.1 Million | 58.6 Million | 28.03 Million |
Short Term Debt | 8.8 Million | 10.5 Million | 8.6 Million | 8.82 Million | 76.47 Million | 240.08 Million |
Deferred Revenue | 113.9 Million | 121.5 Million | 116.4 Million | 118.63 Million | 121.45 Million | 104.46 Million |
Other Current Liabilities | 300.1 Million | 209.6 Million | 209.8 Million | 218.2 Million | 96.35 Million | 88.66 Million |
Total Non Current Liabilities | 686.5 Million | 748.8 Million | 855.7 Million | 881.49 Million | 408.25 Million | 231.36 Million |
Long-Term Debt | 201.8 Million | 392.7 Million | 478.4 Million | 486.78 Million | 250.68 Million | 70.02 Million |
Deferred Revenue Non Current | 70.6 Million | 21 Million | 27 Million | 14.6 Million | 4.6 Million | 6.77 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 364 Million | 314.1 Million | 330.1 Million | 324.99 Million | 116.63 Million | 107.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.57 Billion | 1.51 Billion | 1.36 Billion | 1.13 Billion | 864.49 Million | 905.43 Million |
Stock Holders Equity | 1.53 Billion | 1.46 Billion | 1.3 Billion | 1.06 Billion | 864.11 Million | 904.97 Million |
Common Stock | 135 Million | 148.1 Million | 146.4 Million | 152.14 Million | 92.05 Million | 89.54 Million |
Retained Earnings | 1.28 Billion | 1.2 Billion | 1.06 Billion | 876.54 Million | 704.26 Million | 747.31 Million |
Accumulated other comprehensive income | 118.7 Million | 112.2 Million | 88.5 Million | 40.35 Million | 67.8 Million | 68.12 Million |
Common Stock Equity | 1.53 Billion | 1.46 Billion | 1.3 Billion | 1.06 Billion | 864.11 Million | 904.97 Million |
Capital Lease Obligation | 70.6 Million | 86.5 Million | 75.3 Million | 82.22 Million | 7.01 Million | - |
Total Investments | 904.3 Million | 669.2 Million | 637.3 Million | 309.19 Million | 304.91 Million | 326.13 Million |
Total Debt | 281.2 Million | 403.2 Million | 487 Million | 495.6 Million | 327.15 Million | 310.1 Million |
Net Debt | 77 Million | 143.4 Million | 238.8 Million | 326.73 Million | 104.3 Million | 172.2 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.69 Billion | 2.69 Billion | 2.65 Billion | 2.67 Billion | 2.67 Billion | 2.62 Billion |
Total Current Assets | 664.5 Million | 664.5 Million | 664.5 Million | 733 Million | 733 Million | 612.7 Million |
Cash And Short Term Investments | 204.2 Million | 204.2 Million | 219 Million | 314 Million | 340.5 Million | 286.3 Million |
Cash and Cash Equivalents | 204.2 Million | 204.2 Million | 204.2 Million | 314 Million | 314 Million | 259.8 Million |
Short Term Investments | 900 Thousand | 900 Thousand | 14.8 Million | 26.5 Million | 26.5 Million | 26.5 Million |
Net Receivables | 443.6 Million | 443.6 Million | 308.7 Million | 392.5 Million | 392.5 Million | 154.6 Million |
Inventory | - | - | 15.8 Million | - | - | 20.6 Million |
Other Current Assets | 16.7 Million | 16.7 Million | 121 Million | 26.5 Million | - | 151.2 Million |
Total Non-Current Assets | 2.03 Billion | 2.03 Billion | 1.99 Billion | 1.94 Billion | 1.94 Billion | 2.01 Billion |
Net PPE | 81.4 Million | 81.4 Million | 81.4 Million | 84.1 Million | 84.1 Million | 90.4 Million |
Good Will And Intangible Assets | 986.4 Million | 986.4 Million | 986.4 Million | 935.5 Million | 935.5 Million | 875 Million |
Good Will | 667.5 Million | 667.5 Million | 667.5 Million | - | - | 575.8 Million |
Intangible Assets | 318.9 Million | 318.9 Million | 318.9 Million | 935.5 Million | 935.5 Million | 299.2 Million |
Long-Term Investments | 904.3 Million | 904.3 Million | 473.6 Million | 915.8 Million | 502.8 Million | 642.7 Million |
Tax Assets | 43.5 Million | 43.5 Million | - | - | - | - |
Other Non Current Assets | 18.4 Million | 18.4 Million | 449.1 Million | 10 Million | 423 Million | 405.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.11 Billion | 1.11 Billion | 1.07 Billion | 1.15 Billion | 1.15 Billion | 1.1 Billion |
Total Current Liabilities | 433.2 Million | 433.2 Million | 433.2 Million | 321.1 Million | 321.1 Million | 360.8 Million |
Account Payables | 10.4 Million | 10.4 Million | 10.4 Million | 87.7 Million | 87.7 Million | 19.2 Million |
Tax Payables | 32.4 Million | 32.4 Million | - | 17.9 Million | - | - |
Short Term Debt | 8.8 Million | 8.8 Million | - | 8.3 Million | - | 10.5 Million |
Deferred Revenue | 113.9 Million | 113.9 Million | - | 192.5 Million | - | 121.5 Million |
Other Current Liabilities | 300.1 Million | 300.1 Million | 422.8 Million | 32.6 Million | 233.4 Million | 209.6 Million |
Total Non Current Liabilities | 686.5 Million | 686.5 Million | 643 Million | 837.8 Million | 837.8 Million | 748.8 Million |
Long-Term Debt | 201.8 Million | 201.8 Million | 201.8 Million | 398.3 Million | 471.2 Million | 392.7 Million |
Deferred Revenue Non Current | 70.6 Million | 70.6 Million | - | 72.9 Million | - | 21 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 364 Million | 364 Million | 441.2 Million | 343.8 Million | 366.6 Million | 314.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion |
Stock Holders Equity | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.47 Billion | 1.47 Billion | 1.46 Billion |
Common Stock | 135 Million | 135 Million | 162.5 Million | 146.1 Million | 146.1 Million | 148.1 Million |
Retained Earnings | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.22 Billion | 1.22 Billion | 1.2 Billion |
Accumulated other comprehensive income | 118.7 Million | 118.7 Million | 91.2 Million | 104.4 Million | 104.4 Million | 112.2 Million |
Common Stock Equity | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.47 Billion | 1.47 Billion | 1.46 Billion |
Capital Lease Obligation | 70.6 Million | 70.6 Million | 79.4 Million | 72.9 Million | 81.2 Million | 86.5 Million |
Total Investments | 904.3 Million | 904.3 Million | 488.4 Million | 915.8 Million | 529.3 Million | 669.2 Million |
Total Debt | 281.2 Million | 281.2 Million | 201.8 Million | 479.5 Million | 471.2 Million | 403.2 Million |
Net Debt | 77 Million | 77 Million | -2.4 Million | 165.5 Million | 157.2 Million | 143.4 Million |
GAS
RAIFY
AFI
HZNOF
5900
4968