USD 0.0
(0.0%)
Breakdown | 2016 | 2015 |
---|---|---|
Operating Cash Flow | -1.24 Million | -945.21 Thousand |
Net Income | -8.23 Million | -1.67 Million |
Depreciation & Amortization | 261.05 Thousand | -134.24 Thousand |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 838.8 Thousand | 479.11 Thousand |
Other non-cash items | 5.83 Million | 111.77 Thousand |
Investing Cash Flow | 14.44 Thousand | -1 Million |
Investments in PPE | - | -984.85 Thousand |
Acquisitions | 1969.93 | - |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | 12.47 Thousand | -22.27 Thousand |
Financing Cash Flow | 1.19 Million | 1.98 Million |
Debt repayment | -1509.52 | -439.27 Thousand |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | 1.19 Million | 1.54 Million |
Other Financing Activities | - | - |
Accounts receivables | -3591.91 | 4371.66 |
Accounts payables | 580.55 Thousand | 121.31 Thousand |
Inventory | - | - |
Other working capital | 261.85 Thousand | 353.42 Thousand |
Cash at beginning of period | 48.52 Thousand | -0.81 |
Cash at end of period | 10.84 Thousand | 30.5 Thousand |
Capital Expenditure | - | -984.85 Thousand |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | -37.68 Thousand | 30.5 Thousand |
Free Cash Flow | -1.24 Million | -1.93 Million |
Breakdown | 2016 FY | 2015 FY |
---|---|---|
Operating Cash Flow | - | - |
Net Income | -8.23 Million | -1.67 Million |
Depreciation & Amortization | 261.05 Thousand | -134.24 Thousand |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 838.8 Thousand | 479.11 Thousand |
Other non-cash items | 5.83 Million | 111.77 Thousand |
Investing Cash Flow | 14.44 Thousand | -1 Million |
Investments in PPE | - | -984.85 Thousand |
Acquisitions | 1969.93 | - |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | 12.47 Thousand | -22.27 Thousand |
Financing Cash Flow | 1.19 Million | 1.98 Million |
Debt repayment | -1509.52 | -439.27 Thousand |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | 1.19 Million | 1.54 Million |
Other Financing Activities | - | - |
Accounts receivables | -3591.91 | 4371.66 |
Accounts payables | 580.55 Thousand | 121.31 Thousand |
Inventory | - | - |
Other working capital | 261.85 Thousand | 353.42 Thousand |
Cash at beginning of period | 48.52 Thousand | -0.81 |
Cash at end of period | 10.84 Thousand | 30.5 Thousand |
Capital Expenditure | - | -984.85 Thousand |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | -37.68 Thousand | 30.5 Thousand |
Free Cash Flow | -1.24 Million | -1.93 Million |
6316
2206
2088
9828
3011
IOX