USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.69 Million | 3.82 Million | 389.83 Thousand | 1.14 Million | 205.25 Thousand | 379.23 Thousand |
Cost of Revenue | 1.87 Million | 2.86 Million | 366.69 Thousand | 2.28 Million | 741.13 Thousand | 410.81 Thousand |
Gross Profit | 1.82 Million | 954.97 Thousand | 23.14 Thousand | -1.14 Million | -535.88 Thousand | -31.58 Thousand |
Operating Expenses | 3.1 Million | 6.14 Million | 2.09 Million | 5.11 Million | 3.74 Million | 4.52 Million |
Selling, General and Administrative Expenses | 3.1 Million | 6.14 Million | 2.09 Million | 5.11 Million | 3.74 Million | 4.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 118.06 Thousand | - |
Cost and Expenses | 4.98 Million | 9.01 Million | 2.46 Million | 7.4 Million | 4.48 Million | 4.93 Million |
Operating Income | -1.28 Million | -5.18 Million | -2.07 Million | -6.26 Million | -4.39 Million | -4.55 Million |
Interest Expense | 132.6 Thousand | 889.95 Thousand | 386.29 Thousand | 956.36 Thousand | 877.74 Thousand | 1.27 Million |
Income Tax Expense | -5.00 | 1.00 | -1.00 | -1.00 | 873.61 Thousand | -2.47 Million |
Earnings before Tax | 4.4 Million | -9.58 Million | -5.25 Million | -7.3 Million | -5.27 Million | -3.35 Million |
Net Income | 4.4 Million | -9.58 Million | -5.25 Million | -7.3 Million | -6.14 Million | -3.35 Million |
Earnings Per Share Basic | 0.01 | -0.02 | -0.01 | -0.03 | -0.05 | -0.04 |
Earnings Per Share Diluted | 0.01 | -0.02 | -0.01 | -0.03 | -0.05 | -0.04 |
Weighted Average Shares Outstanding | 865.29 Million | 476.03 Million | 391.87 Million | 253.18 Million | 115.14 Million | 80.28 Million |
Weighted Average Shares Outstanding (Diluted) | 865.29 Million | 476.03 Million | 391.87 Million | 253.18 Million | 115.14 Million | 80.28 Million |
Gross Margin | 0.49 | 0.25 | 0.06 | -0.99 | -2.61 | -0.08 |
EBIT Margin | 1.25 | -1.29 | -4.70 | -5.23 | -20.66 | -11.92 |
Profit Margin | 1.19 | -2.51 | -13.48 | -6.37 | -29.94 | -8.85 |
EBITDA | 4.61 Million | -8.43 Million | -4.62 Million | -6.08 Million | -4.35 Million | -2.04 Million |
Earnings Before Tax Margin | -0.35 | -1.36 | -5.31 | -5.46 | -21.41 | -12.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 466.04 Thousand | 659.82 Thousand | 260.67 Thousand | 3.69 Million | 638.79 Thousand | 332.61 Thousand |
Cost of Revenue | 94.02 Thousand | 460.39 Thousand | 34.92 Thousand | 1.87 Million | 144.56 Thousand | 216.84 Thousand |
Gross Profit | 372.01 Thousand | 199.42 Thousand | 225.75 Thousand | 1.82 Million | 494.23 Thousand | 115.76 Thousand |
Operating Expenses | 525.5 Thousand | 397.08 Thousand | 464.72 Thousand | 3.1 Million | 1.46 Million | 794.4 Thousand |
Selling, General and Administrative Expenses | 525.5 Thousand | 397.08 Thousand | 464.72 Thousand | - | 1.46 Million | 794.4 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 619.52 Thousand | 857.47 Thousand | 499.64 Thousand | 4.98 Million | 1.61 Million | 1.01 Million |
Operating Income | -153.48 Thousand | -197.66 Thousand | -238.97 Thousand | -1.28 Million | -971.4 Thousand | -678.64 Thousand |
Interest Expense | - | 132.6 Thousand | - | 132.6 Thousand | - | - |
Income Tax Expense | - | -4.00 | -43.81 Thousand | -5.00 | -1.00 | -122.08 Thousand |
Earnings before Tax | -167.53 Thousand | 3.75 Million | -238.97 Thousand | 4.4 Million | -971.4 Thousand | -664.14 Thousand |
Net Income | -167.53 Thousand | 3.75 Million | -238.97 Thousand | 4.4 Million | -971.4 Thousand | -664.14 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 875.26 Million | 866.46 Million | 866.46 Million | 865.29 Million | 855.46 Million | 845.79 Million |
Weighted Average Shares Outstanding (Diluted) | 875.26 Million | 866.46 Million | 866.46 Million | 865.29 Million | 855.46 Million | 845.79 Million |
Gross Margin | 0.80 | 0.30 | 0.87 | 0.49 | 0.77 | 0.35 |
EBIT Margin | -0.33 | -0.27 | -0.92 | - | -1.52 | -2.04 |
Profit Margin | -0.36 | 5.69 | -0.92 | 1.19 | -1.52 | -2.00 |
EBITDA | -153.48 Thousand | -175.14 Thousand | -238.97 Thousand | - | -968.76 Thousand | -678.64 Thousand |
Earnings Before Tax Margin | -0.33 | -0.30 | -0.92 | -0.35 | -1.52 | -2.04 |
DOLHF
FFTTF
000048
SKY
300609
0RUJ