USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 60.45 Thousand | 11.13 Thousand | 5546.00 | 24.58 Thousand | 646.6 Thousand | 15.53 Thousand |
Cost of Revenue | 85.61 Thousand | 7507.00 | 262.62 Thousand | 22.54 Thousand | 996.08 Thousand | 5000.00 |
Gross Profit | -25.15 Thousand | 3626.00 | -257.07 Thousand | 2042.00 | -349.47 Thousand | 10.53 Thousand |
Operating Expenses | 1.16 Million | 877.06 Thousand | 2.22 Million | 6.24 Million | 1.62 Million | 848.55 Thousand |
Selling, General and Administrative Expenses | 1.16 Million | 794.98 Thousand | 2.05 Million | 6.12 Million | 1.62 Million | 848.55 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 82.07 Thousand | 167.53 Thousand | 120.29 Thousand | - | - |
Cost and Expenses | 1.25 Million | 884.57 Thousand | 2.48 Million | 6.26 Million | 2.62 Million | 848.55 Thousand |
Operating Income | -1.27 Million | -873.43 Thousand | -2.31 Million | -6.24 Million | -1.97 Million | -833.02 Thousand |
Interest Expense | 55.17 Thousand | 32.5 Thousand | 33.04 Thousand | 31.18 Thousand | 3033.00 | 81.88 Thousand |
Income Tax Expense | - | 32.5 Thousand | 33.04 Thousand | 31.18 Thousand | 4.00 | - |
Earnings before Tax | -1.33 Million | -905.94 Thousand | -2.79 Million | -6.27 Million | -2.04 Million | -942.23 Thousand |
Net Income | -1.33 Million | -938.45 Thousand | -2.82 Million | -6.3 Million | -2.04 Million | -942.23 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.03 | -0.05 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.03 | -0.05 | -0.01 |
Weighted Average Shares Outstanding | 2.69 Billion | 2.68 Billion | 2.62 Billion | 216.63 Million | 39.31 Million | 111.69 Million |
Weighted Average Shares Outstanding (Diluted) | 2.69 Billion | 2.68 Billion | 2.62 Billion | 216.63 Million | 39.31 Million | 111.69 Million |
Gross Margin | -0.42 | 0.33 | -46.35 | 0.08 | -0.54 | 0.68 |
EBIT Margin | -19.76 | -71.08 | -417.41 | -249.02 | -2.91 | -53.63 |
Profit Margin | -22.04 | -84.29 | -510.06 | -256.45 | -3.16 | -60.66 |
EBITDA | -1.19 Million | -791.36 Thousand | -2.59 Million | -6.12 Million | -1.88 Million | -854.98 Thousand |
Earnings Before Tax Margin | -21.07 | -78.45 | -417.41 | -253.91 | -3.06 | -53.63 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 17.95 Thousand | 60.45 Thousand | 42.49 Thousand | 20.25 Thousand | 22.24 Thousand |
Cost of Revenue | 20.61 Thousand | 20.61 Thousand | 168.08 Thousand | 47.36 Thousand | 20.25 Thousand | 18 Thousand |
Gross Profit | -20.61 Thousand | -2662.00 | -107.62 Thousand | -4863.00 | - | 4247.00 |
Operating Expenses | 114.38 Thousand | 139.38 Thousand | 1.16 Million | 167.62 Thousand | 175.62 Thousand | 765.21 Thousand |
Selling, General and Administrative Expenses | 114.38 Thousand | 139.38 Thousand | - | 147.01 Thousand | 155.01 Thousand | 744.59 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 20.61 Thousand | -107.17 Thousand | - | - | 86.56 Thousand | 20.61 Thousand |
Cost and Expenses | 135 Thousand | 159.99 Thousand | 1.33 Million | 214.98 Thousand | 195.87 Thousand | 783.21 Thousand |
Operating Income | -135 Thousand | -142.04 Thousand | -1.27 Million | -194.37 Thousand | -155.01 Thousand | -760.96 Thousand |
Interest Expense | 17.06 Thousand | 16.37 Thousand | 55.17 Thousand | 14.37 Thousand | 12.81 Thousand | 11.61 Thousand |
Income Tax Expense | 2.00 | 2.00 | -2.00 | -20.61 Thousand | -20.61 Thousand | 11.61 Thousand |
Earnings before Tax | -152.06 Thousand | -161.96 Thousand | -1.33 Million | -229.36 Thousand | -188.44 Thousand | -752.57 Thousand |
Net Income | -152.06 Thousand | -161.96 Thousand | -1.33 Million | -229.36 Thousand | -188.44 Thousand | -764.18 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.69 Billion | 2.69 Billion | 2.69 Billion | 2.69 Billion | 2.69 Billion | 2.69 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.69 Billion | 2.69 Billion | 2.69 Billion | 2.69 Billion | 2.69 Billion | 2.69 Billion |
Gross Margin | - | -0.15 | -1.78 | -0.11 | - | 0.19 |
EBIT Margin | - | -6.76 | - | -4.57 | -7.65 | -32.38 |
Profit Margin | - | -9.02 | -22.04 | -5.40 | -9.31 | -34.35 |
EBITDA | -114.38 Thousand | -121.42 Thousand | - | -194.37 Thousand | -155.01 Thousand | -720.34 Thousand |
Earnings Before Tax Margin | - | -7.91 | -21.07 | -4.57 | -7.65 | -34.21 |
ARM
301007
ITCFY
SGP-R
VAS
DITTO-R