USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 42.02 Million | 50.57 Million | 55.12 Million | 49.95 Million | 45.75 Million | 45.95 Million |
Total Current Assets | 21.79 Million | 24.52 Million | 27.92 Million | 25.89 Million | 23.48 Million | 21.25 Million |
Cash And Short Term Investments | 8.28 Million | 9.2 Million | 10.95 Million | 8.57 Million | 7.04 Million | 4.14 Million |
Cash and Cash Equivalents | 8.28 Million | 9.2 Million | 10.95 Million | 4.97 Million | 3.31 Million | 4.14 Million |
Short Term Investments | - | - | - | 3.6 Million | 3.73 Million | - |
Net Receivables | 12.92 Million | 14.31 Million | 16.28 Million | 16.39 Million | 15.25 Million | 16.08 Million |
Inventory | 1.00 | 10.23 Million | 9.22 Million | 10.84 Million | 12.29 Million | 8.6 Million |
Other Current Assets | 595.27 Thousand | 1 Million | 689.71 Thousand | 925.22 Thousand | 1.17 Million | 1.01 Million |
Total Non-Current Assets | 20.22 Million | 26.05 Million | 27.19 Million | 24.05 Million | 22.27 Million | 24.7 Million |
Net PPE | 18.72 Million | 21.32 Million | 22.67 Million | 21.74 Million | 20.35 Million | 22.34 Million |
Good Will And Intangible Assets | - | - | - | - | -1.92 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 240.31 Thousand | 85.1 Thousand | 180.48 Thousand |
Tax Assets | 1.5 Million | 4.72 Million | 4.52 Million | 2.07 Million | 1.83 Million | 2.18 Million |
Other Non Current Assets | 1.00 | - | 1.00 | 1.00 | 1.92 Million | - |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 12.05 Million | 15.78 Million | 18.86 Million | 12.26 Million | 10.73 Million | 10.61 Million |
Total Current Liabilities | 3.47 Million | 6.87 Million | 13.27 Million | 9.65 Million | 8.36 Million | 8.15 Million |
Account Payables | 612.65 Thousand | 1.51 Million | 5.32 Million | 3.8 Million | 1.82 Million | 1.34 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.13 Million | 3.21 Million | 7.41 Million | 4.66 Million | 4.73 Million | 5.31 Million |
Deferred Revenue | 217.97 Thousand | 496.42 Thousand | 541.3 Thousand | 1.07 Million | 327.73 Thousand | 229.98 Thousand |
Other Current Liabilities | 1.51 Million | 1.64 Million | 2.00 | 110.54 Thousand | 1.47 Million | 1.25 Million |
Total Non Current Liabilities | 8.58 Million | 8.91 Million | 5.58 Million | 2.6 Million | 2.37 Million | 2.45 Million |
Long-Term Debt | 6.8 Million | 5.92 Million | 2.71 Million | 2.6 Million | 2.37 Million | 2.45 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Other Liabilities | 1.00 | - | 0.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 29.96 Million | 34.79 Million | 36.25 Million | 37.69 Million | 35.01 Million | 35.34 Million |
Stock Holders Equity | 29.96 Million | 34.79 Million | 36.25 Million | 37.69 Million | 35.01 Million | 35.34 Million |
Common Stock | 11.75 Million | 12.45 Million | 12.75 Million | 13.95 Million | 13.59 Million | 14.11 Million |
Retained Earnings | 17.6 Million | 21.37 Million | 22.11 Million | 22.18 Million | 20.02 Million | 19.85 Million |
Accumulated other comprehensive income | - | 13.41 Million | 14.13 Million | 15.51 Million | 14.98 Million | 15.49 Million |
Common Stock Equity | 29.96 Million | 34.79 Million | 36.25 Million | 37.69 Million | 35.01 Million | 35.34 Million |
Capital Lease Obligation | - | 9100.84 | - | - | - | - |
Total Investments | - | - | - | 3.84 Million | 3.81 Million | 180.48 Thousand |
Total Debt | 7.93 Million | 9.14 Million | 10.12 Million | 7.27 Million | 7.1 Million | 7.77 Million |
Net Debt | -343.98 Thousand | -57.6 Thousand | -824.06 Thousand | 2.29 Million | 3.79 Million | 3.62 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 42.02 Million | 43.75 Million | 45.79 Million | 46.26 Million | 50.57 Million | 50.57 Million |
Total Current Assets | 21.79 Million | 22.5 Million | 23.67 Million | 24.27 Million | 24.52 Million | 24.52 Million |
Cash And Short Term Investments | 8.28 Million | 5.51 Million | 4.12 Million | 5.54 Million | 9.2 Million | 9.2 Million |
Cash and Cash Equivalents | 8.28 Million | 5.51 Million | 4.12 Million | 5.54 Million | 9.2 Million | 9.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.92 Million | 16.5 Million | 18.69 Million | 17.78 Million | 14.31 Million | 14.31 Million |
Inventory | 1.00 | 1.00 | 10.37 Million | 9.27 Million | 10.23 Million | 10.23 Million |
Other Current Assets | 595.27 Thousand | 484.84 Thousand | 863.66 Thousand | 948.92 Thousand | 1 Million | 1 Million |
Total Non-Current Assets | 20.22 Million | 21.25 Million | 22.11 Million | 21.99 Million | 26.05 Million | 26.05 Million |
Net PPE | 18.72 Million | 19.34 Million | 20.32 Million | 20.41 Million | 21.32 Million | 21.32 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.5 Million | 1.91 Million | 1.79 Million | 1.57 Million | 4.72 Million | 4.72 Million |
Other Non Current Assets | 1.00 | 1.00 | - | - | - | - |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 12.05 Million | 11.22 Million | 11.83 Million | 13.25 Million | 15.78 Million | 15.78 Million |
Total Current Liabilities | 3.47 Million | 6.14 Million | 6.44 Million | 7.69 Million | 6.87 Million | 6.87 Million |
Account Payables | 2.09 Million | 2.93 Million | 3.08 Million | 3.87 Million | 1.51 Million | 1.51 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.13 Million | 3.07 Million | 3.15 Million | 3.17 Million | 3.21 Million | 3.21 Million |
Deferred Revenue | 217.97 Thousand | 69.67 Thousand | 203.08 Thousand | 404.93 Thousand | 496.42 Thousand | 496.42 Thousand |
Other Current Liabilities | 31.14 Thousand | 65.32 Thousand | 1.00 | 242.09 Thousand | 1.64 Million | 1.64 Million |
Total Non Current Liabilities | 8.58 Million | 5.08 Million | 5.38 Million | 5.55 Million | 8.91 Million | 8.91 Million |
Long-Term Debt | 6.8 Million | 5.08 Million | 5.38 Million | 5.55 Million | 5.92 Million | 5.92 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | - | - | - | 1.00 | 1.00 |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 29.96 Million | 32.53 Million | 33.96 Million | 33.01 Million | 34.79 Million | 34.79 Million |
Stock Holders Equity | 29.96 Million | 32.53 Million | 33.96 Million | 33.01 Million | 34.79 Million | 34.79 Million |
Common Stock | 11.75 Million | 11.78 Million | 12.07 Million | 11.84 Million | 12.45 Million | 12.45 Million |
Retained Earnings | 17.6 Million | 20.15 Million | 21.28 Million | 20.54 Million | 21.37 Million | 21.37 Million |
Accumulated other comprehensive income | - | - | - | 12.47 Million | 13.41 Million | 13.41 Million |
Common Stock Equity | 29.96 Million | 32.53 Million | 33.96 Million | 33.01 Million | 34.79 Million | 34.79 Million |
Capital Lease Obligation | - | - | 24.54 Thousand | 26.68 Thousand | 9100.84 | 9100.84 |
Total Investments | - | - | - | - | - | - |
Total Debt | 7.93 Million | 8.16 Million | 8.54 Million | 8.72 Million | 9.14 Million | 9.14 Million |
Net Debt | -343.98 Thousand | 2.64 Million | 4.41 Million | 3.18 Million | -57.6 Thousand | -57.6 Thousand |
VRG
ESSARSHPNG
CPOUF
RHCGF
HS2
SPHDF