USD 1.6
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 125.17 Million | 111.37 Million | 70.77 Million | 81.9 Million | 87.02 Million | 190.42 Million |
Cost of Revenue | 34.29 Million | 56.99 Million | 35.74 Million | 42.72 Million | 54.19 Million | 104.67 Million |
Gross Profit | 90.88 Million | 54.38 Million | 35.03 Million | 39.18 Million | 32.83 Million | 85.74 Million |
Operating Expenses | 90.88 Million | 67.59 Million | 33.51 Million | 32.4 Million | 40.26 Million | 51.65 Million |
Selling, General and Administrative Expenses | 81.07 Million | 59.69 Million | 33.95 Million | 32.75 Million | 39.84 Million | 44.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.8 Million | -7.9 Million | 432.64 Thousand | 351.35 Thousand | -420.67 Thousand | -7.35 Million |
Cost and Expenses | 125.17 Million | 124.58 Million | 69.26 Million | 75.12 Million | 94.46 Million | 156.33 Million |
Operating Income | -1.9 Million | -13.21 Million | 1.51 Million | 6.77 Million | -7.43 Million | 34.09 Million |
Interest Expense | 8.02 Million | 6.61 Million | 3.75 Million | 5.35 Million | 8.84 Million | 13.79 Million |
Income Tax Expense | 4.44 Million | -314 Thousand | 149.73 Thousand | 531.53 Thousand | 979.73 Thousand | -13.82 Million |
Earnings before Tax | 10.23 Million | -9.26 Million | 3.5 Million | 6.12 Million | 12.97 Million | -79.34 Million |
Net Income | 5.79 Million | -8.94 Million | 3.62 Million | 1.09 Million | -2.74 Million | -100.02 Million |
Earnings Per Share Basic | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.55 |
Earnings Per Share Diluted | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.55 |
Weighted Average Shares Outstanding | 2.47 Billion | 2.19 Billion | 2.12 Billion | 2.11 Billion | 1.32 Billion | 182.74 Million |
Weighted Average Shares Outstanding (Diluted) | 2.53 Billion | 2.19 Billion | 2.12 Billion | 2.12 Billion | 1.32 Billion | 182.74 Million |
Gross Margin | 0.73 | 0.49 | 0.49 | 0.48 | 0.38 | 0.45 |
EBIT Margin | 0.16 | -0.04 | 0.11 | 0.17 | 0.04 | 0.23 |
Profit Margin | 0.05 | -0.08 | 0.05 | 0.01 | -0.03 | -0.53 |
EBITDA | 20.28 Million | 1.41 Million | 7.55 Million | 13.71 Million | 44.8 Million | -89.12 Million |
Earnings Before Tax Margin | -0.02 | -0.12 | 0.02 | 0.08 | -0.09 | 0.18 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 83.44 Million | 44.8 Million | 39.46 Million | 18.63 Million | 74.17 Million | 36.16 Million |
Cost of Revenue | 49.25 Million | 27.15 Million | 22.56 Million | 5.02 Million | 37.95 Million | 18.97 Million |
Gross Profit | 34.19 Million | 17.65 Million | 16.89 Million | 13.6 Million | 36.21 Million | 17.18 Million |
Operating Expenses | 33.98 Million | 18.27 Million | 17.05 Million | 11.24 Million | 45.01 Million | 25.1 Million |
Selling, General and Administrative Expenses | - | 18.27 Million | 17.05 Million | 12.1 Million | - | 20.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 988.56 Thousand | - | - | - | -5.26 Million | -4.95 Million |
Cost and Expenses | 83.23 Million | 45.43 Million | 39.61 Million | 16.26 Million | 82.97 Million | 44.07 Million |
Operating Income | 207.97 Thousand | -627.93 Thousand | -155.89 Thousand | 1.14 Million | -8.79 Million | -7.91 Million |
Interest Expense | 3.21 Million | 3.86 Million | 1.51 Million | - | 4.4 Million | 1.46 Million |
Income Tax Expense | 2.96 Million | 1.35 Million | 628.35 Thousand | 296.67 Thousand | -209.12 Thousand | -27.97 Thousand |
Earnings before Tax | 6.82 Million | 2.4 Million | 3.5 Million | 1.65 Million | -6.16 Million | -5.25 Million |
Net Income | 3.86 Million | 1.04 Million | 2.87 Million | 1.35 Million | -5.95 Million | -5.23 Million |
Earnings Per Share Basic | - | 0.00 | 0.00 | 0.00 | - | -0.00 |
Earnings Per Share Diluted | - | 0.00 | 0.00 | 0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 2.47 Billion | 2.46 Billion | 2.45 Billion | 2.1 Billion | 2.19 Billion | 2.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.53 Billion | 2.73 Billion | 2.45 Billion | 2.1 Billion | 2.19 Billion | 2.2 Billion |
Gross Margin | 0.41 | 0.39 | 0.43 | 0.73 | 0.49 | 0.48 |
EBIT Margin | - | 0.05 | 0.07 | 0.07 | - | -0.15 |
Profit Margin | 0.05 | 0.02 | 0.07 | 0.07 | -0.08 | -0.14 |
EBITDA | - | 2.12 Million | 2.69 Million | 1.34 Million | - | -5.41 Million |
Earnings Before Tax Margin | 0.00 | -0.01 | -0.00 | 0.06 | -0.12 | -0.22 |
5852
688301
SSUNF
P4O
VSMO
BPAC5