USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 553.95 Thousand | 805.6 Thousand | 892.39 Thousand | - | - | - |
Cost of Revenue | 236.22 Thousand | 423.56 Thousand | 618.44 Thousand | - | - | - |
Gross Profit | 317.73 Thousand | 382.03 Thousand | 273.94 Thousand | - | - | - |
Operating Expenses | 656.48 Thousand | 1.73 Million | 4.9 Million | 2.02 Million | 2.04 Million | 271.28 Thousand |
Selling, General and Administrative Expenses | 583.59 Thousand | 1.6 Million | 4.8 Million | 2 Million | 2.04 Million | 179.03 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 72.88 Thousand | - | - | - | - | - |
Cost and Expenses | 892.7 Thousand | 2.16 Million | 5.52 Million | 2.02 Million | 2.04 Million | 271.28 Thousand |
Operating Income | -338.74 Thousand | -1.35 Million | -4.63 Million | -2.02 Million | -2.04 Million | -179.03 Thousand |
Interest Expense | 81.23 Thousand | 52.56 Thousand | 4447.00 | - | - | - |
Income Tax Expense | - | -90.74 Thousand | -130.14 Thousand | -187.61 Thousand | -2.04 Million | -92.25 Thousand |
Earnings before Tax | -419.98 Thousand | -1.4 Million | -4.63 Million | -2.02 Million | -2.04 Million | -271.28 Thousand |
Net Income | -419.98 Thousand | -1.4 Million | -4.63 Million | -2.02 Million | -2.04 Million | -271.28 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.02 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.02 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 280.44 Million | 280.12 Million | 260.61 Million | 280.12 Million | 280.12 Million | 17.52 Million |
Weighted Average Shares Outstanding (Diluted) | 280.44 Million | 280.12 Million | 260.61 Million | 280.12 Million | 280.12 Million | 17.52 Million |
Gross Margin | 0.57 | 0.47 | 0.31 | - | - | - |
EBIT Margin | -0.48 | -1.51 | -5.07 | - | - | - |
Profit Margin | -0.76 | -1.75 | -5.20 | - | - | - |
EBITDA | -265.86 Thousand | -1.21 Million | -4.52 Million | -2 Million | - | -92.25 Thousand |
Earnings Before Tax Margin | -0.61 | -1.68 | -5.19 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 127.95 Thousand | 83.38 Thousand | 106.54 Thousand | 553.95 Thousand | 131.08 Thousand | 113.09 Thousand |
Cost of Revenue | 44.19 Thousand | 73.96 Thousand | 64.68 Thousand | 236.22 Thousand | 64.93 Thousand | 40.89 Thousand |
Gross Profit | 83.76 Thousand | 9417.00 | 41.85 Thousand | 317.73 Thousand | 66.15 Thousand | 72.2 Thousand |
Operating Expenses | 105.04 Thousand | 118.35 Thousand | 121.14 Thousand | 656.48 Thousand | 135.95 Thousand | 224.35 Thousand |
Selling, General and Administrative Expenses | 99.25 Thousand | 107.52 Thousand | 108.49 Thousand | - | 122.96 Thousand | 207.39 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5781.00 | - | - | - | - | - |
Cost and Expenses | 149.23 Thousand | 192.32 Thousand | 185.83 Thousand | 892.7 Thousand | 200.89 Thousand | 265.24 Thousand |
Operating Income | -21.28 Thousand | -108.93 Thousand | -79.29 Thousand | -338.74 Thousand | -69.8 Thousand | -152.14 Thousand |
Interest Expense | 1234.00 | 1234.00 | -13.93 Thousand | 81.23 Thousand | 1382.00 | 59.29 Thousand |
Income Tax Expense | - | -32.44 Thousand | -31.15 Thousand | -95 Thousand | 52.58 Thousand | -105.12 Thousand |
Earnings before Tax | -22.51 Thousand | -110.17 Thousand | -65.35 Thousand | -419.98 Thousand | -71.19 Thousand | -211.44 Thousand |
Net Income | -22.51 Thousand | -110.17 Thousand | -65.35 Thousand | -419.98 Thousand | -71.19 Thousand | -211.44 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 280.44 Million | 280.44 Million | 280.44 Million | 280.44 Million | 280.44 Million | 211.44 Million |
Weighted Average Shares Outstanding (Diluted) | 280.44 Million | 280.44 Million | 280.44 Million | 280.44 Million | 280.44 Million | 211.44 Million |
Gross Margin | 0.65 | 0.11 | 0.39 | 0.57 | 0.50 | 0.64 |
EBIT Margin | -0.12 | -1.18 | -0.63 | - | -0.43 | -1.20 |
Profit Margin | -0.18 | -1.32 | -0.61 | -0.76 | -0.54 | -1.87 |
EBITDA | -15.49 Thousand | -98.1 Thousand | -66.63 Thousand | - | -56.8 Thousand | -135.18 Thousand |
Earnings Before Tax Margin | -0.17 | -1.31 | -0.74 | -0.61 | -0.53 | -1.35 |
VLN
300879
KIRLOSBROS
SHANKARA
NATFIT
ARXRF