USD 0.01
(-35.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2010 | 2009 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 3.53 Million | 7.03 Million |
Cost of Revenue | - | 1883.00 | 800.00 | - | 2.07 Million | 3.02 Million |
Gross Profit | - | -1883.00 | -800.00 | - | 1.46 Million | 4 Million |
Operating Expenses | 6432.00 | 92.37 Thousand | 33.56 Thousand | - | 5.83 Million | 6.33 Million |
Selling, General and Administrative Expenses | 6432.00 | 92.37 Thousand | 33.56 Thousand | - | 2.2 Million | 2.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -233.37 Thousand | -978.94 Thousand |
Cost and Expenses | 6432.00 | 92.37 Thousand | 33.56 Thousand | - | 7.91 Million | 9.36 Million |
Operating Income | -6432.00 | -92.38 Thousand | -33.56 Thousand | - | -4.37 Million | -2.33 Million |
Interest Expense | - | 254.00 | 163.00 | - | - | 3780.00 |
Income Tax Expense | - | -80.45 | -33.56 | - | -1.06 Million | -460.4 Thousand |
Earnings before Tax | -6432.00 | -92.37 Thousand | -33.72 Thousand | - | -4.18 Million | -2.46 Million |
Net Income | -6432.00 | -92.37 Thousand | -33.72 Thousand | - | -3.12 Million | -2 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.04 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.04 | -0.02 |
Weighted Average Shares Outstanding | 88.34 Million | 88.34 Million | 80.74 Million | 80.74 Million | 80.59 Million | 80.3 Million |
Weighted Average Shares Outstanding (Diluted) | 88.34 Million | 88.34 Million | 80.74 Million | 80.74 Million | 80.59 Million | 80.3 Million |
Gross Margin | - | - | - | - | 0.41 | 0.57 |
EBIT Margin | - | - | - | - | -0.26 | 0.15 |
Profit Margin | - | - | - | - | -0.88 | -0.28 |
EBITDA | - | - | -164.00 | - | -555.03 Thousand | 1.23 Million |
Earnings Before Tax Margin | - | - | - | - | -1.24 | -0.33 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | 300.00 | 300.00 | - | - |
Cost of Revenue | - | - | 150.00 | 150.00 | 150.00 | 150.00 |
Gross Profit | - | - | 150.00 | 150.00 | -150.00 | -150.00 |
Operating Expenses | 2124.00 | 6432.00 | 3681.00 | 1952.00 | 2751.00 | 1264.00 |
Selling, General and Administrative Expenses | 2124.00 | - | 3681.00 | 2026.00 | 2751.00 | 1190.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2124.00 | 6432.00 | 3681.00 | 2102.00 | 2751.00 | 1414.00 |
Operating Income | -2124.00 | -6430.00 | -3680.00 | -1840.00 | -2750.00 | -1376.00 |
Interest Expense | 110.00 | - | - | - | 76.00 | - |
Income Tax Expense | - | -6432.00 | -1.84 | 38.00 | -1.38 | -38.00 |
Earnings before Tax | -2234.00 | -6432.00 | -3605.00 | -1802.00 | -2827.00 | -1414.00 |
Net Income | -2234.00 | -6432.00 | -3605.00 | -1802.00 | -2827.00 | -1414.00 |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 88.34 Million | 88.34 Million | 88.34 Million | 90.1 Million | 88.34 Million | 88.37 Million |
Weighted Average Shares Outstanding (Diluted) | 88.34 Million | 88.34 Million | 88.34 Million | 88.34 Million | 88.34 Million | 88.34 Million |
Gross Margin | - | - | 0.50 | 0.50 | - | - |
EBIT Margin | - | - | -12.27 | 0.13 | - | - |
Profit Margin | - | - | -12.02 | -6.01 | - | - |
EBITDA | -2124.00 | - | -3680.00 | 38.00 | -2750.00 | -38.00 |
Earnings Before Tax Margin | - | - | -12.27 | -6.13 | - | - |
MDGEF
1808
NBNKF
PHAR
GURE
0086