USD 0.0
(0.0%)
Breakdown | 2015 |
---|---|
Operating Cash Flow | -3.16 Million |
Net Income | -17.95 Million |
Depreciation & Amortization | -2.88 Million |
Deferred income taxes | -2.25 Million |
Stock-based compensation | - |
Change in working capital | 3.75 Million |
Other non-cash items | 10.41 Million |
Investing Cash Flow | 1.73 Million |
Investments in PPE | -298.97 Thousand |
Acquisitions | - |
Investment purchases | - |
Sales/Maturities of investments | - |
Other Investing Activities | 2.03 Million |
Financing Cash Flow | 110.45 Thousand |
Debt repayment | -1.48 Million |
Dividends payments | - |
Common Stock Repurchased | - |
Common Stock Issuance | 1.59 Million |
Other Financing Activities | - |
Accounts receivables | -208.94 Thousand |
Accounts payables | 1.67 Million |
Inventory | 1.86 Million |
Other working capital | 417.68 Thousand |
Cash at beginning of period | - |
Cash at end of period | -1.31 Million |
Capital Expenditure | -298.97 Thousand |
Effect of forex changes on cash | - |
Net cash flow / Change in cash | -1.31 Million |
Free Cash Flow | -3.46 Million |
Breakdown | 2015 FY |
---|---|
Operating Cash Flow | - |
Net Income | -17.95 Million |
Depreciation & Amortization | -2.88 Million |
Deferred income taxes | -2.25 Million |
Stock-based compensation | - |
Change in working capital | 3.75 Million |
Other non-cash items | 10.41 Million |
Investing Cash Flow | 1.73 Million |
Investments in PPE | -298.97 Thousand |
Acquisitions | - |
Investment purchases | - |
Sales/Maturities of investments | - |
Other Investing Activities | 2.03 Million |
Financing Cash Flow | 110.45 Thousand |
Debt repayment | -1.48 Million |
Dividends payments | - |
Common Stock Repurchased | - |
Common Stock Issuance | 1.59 Million |
Other Financing Activities | - |
Accounts receivables | -208.94 Thousand |
Accounts payables | 1.67 Million |
Inventory | 1.86 Million |
Other working capital | 417.68 Thousand |
Cash at beginning of period | - |
Cash at end of period | -1.31 Million |
Capital Expenditure | -298.97 Thousand |
Effect of forex changes on cash | - |
Net cash flow / Change in cash | -1.31 Million |
Free Cash Flow | -3.46 Million |
000547
EXXRF
MVI
1159
605500
DOLFIN