USD 0.02
(0.0%)
Breakdown | 2022 | 2021 | 2020 |
---|---|---|---|
Revenue | - | - | - |
Cost of Revenue | 25.08 Thousand | - | - |
Gross Profit | -25.08 Thousand | - | - |
Operating Expenses | 3.23 Million | 1.31 Million | 947.5 Thousand |
Selling, General and Administrative Expenses | 3.23 Million | 1.31 Million | 947.5 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | - |
Cost and Expenses | 3.26 Million | 1.31 Million | 947.5 Thousand |
Operating Income | -3.26 Million | -1.02 Million | -947.5 Thousand |
Interest Expense | 395.49 Thousand | 224.14 Thousand | 3.86 |
Income Tax Expense | - | 510.14 Thousand | -206.3 Thousand |
Earnings before Tax | -3.02 Million | -1.98 Million | -925.38 Thousand |
Net Income | -3.02 Million | -1.98 Million | -925.38 Thousand |
Earnings Per Share Basic | -0.22 | -0.12 | -0.06 |
Earnings Per Share Diluted | -0.22 | -0.12 | -0.06 |
Weighted Average Shares Outstanding | 13.75 Million | 16.74 Million | 16.74 Million |
Weighted Average Shares Outstanding (Diluted) | 13.75 Million | 16.78 Million | 16.74 Million |
Gross Margin | - | - | - |
EBIT Margin | - | - | - |
Profit Margin | - | - | - |
EBITDA | -3.25 Million | -1.31 Million | -947.5 Thousand |
Earnings Before Tax Margin | - | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 240 Thousand | - | - | - | - | - |
Cost of Revenue | 167.26 Thousand | 15.31 Thousand | 14.9 Thousand | 25.08 Thousand | 19.55 Thousand | - |
Gross Profit | 72.73 Thousand | -15.31 Thousand | -14.9 Thousand | -25.08 Thousand | -19.55 Thousand | - |
Operating Expenses | 517.96 Thousand | 687.98 Thousand | 542.4 Thousand | 3.23 Million | 1.95 Million | 487.35 Thousand |
Selling, General and Administrative Expenses | 333.34 Thousand | 507.19 Thousand | 537.98 Thousand | - | 1.95 Million | 394.38 Thousand |
Research and Development Expenses | 156.72 Thousand | 168.24 Thousand | 10.91 Thousand | - | 14.56 Thousand | 87.44 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 685.22 Thousand | 703.29 Thousand | 557.3 Thousand | 3.26 Million | 1.97 Million | 487.35 Thousand |
Operating Income | -329.38 Thousand | -517.91 Thousand | -408.17 Thousand | -2.43 Million | -1.46 Million | -370.95 Thousand |
Interest Expense | 85.28 Thousand | 96.52 Thousand | 57.96 Thousand | 395.49 Thousand | 47.63 Thousand | 136.12 Thousand |
Income Tax Expense | 85.28 Thousand | 96.52 Thousand | 57.96 Thousand | 395.49 Thousand | 46.62 Thousand | 248.34 Thousand |
Earnings before Tax | -537.18 Thousand | -806.01 Thousand | -618.58 Thousand | -3.02 Million | -2.06 Million | -207.19 Thousand |
Net Income | -537.18 Thousand | -806.01 Thousand | -618.58 Thousand | -3.02 Million | -2.06 Million | -207.19 Thousand |
Earnings Per Share Basic | -0.03 | -0.05 | -0.03 | - | -10.05 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.05 | -0.03 | - | -10.05 | -0.01 |
Weighted Average Shares Outstanding | 17.72 Million | 17.72 Million | 17.72 Million | 13.75 Million | 205.18 Thousand | 16.78 Million |
Weighted Average Shares Outstanding (Diluted) | 17.72 Million | 17.72 Million | 17.72 Million | 13.75 Million | 205.18 Thousand | 16.78 Million |
Gross Margin | 0.30 | - | - | - | - | - |
EBIT Margin | -1.80 | - | - | - | - | - |
Profit Margin | -2.24 | - | - | - | - | - |
EBITDA | -432.57 Thousand | -690.76 Thousand | -552.88 Thousand | - | -1.97 Million | -483.17 Thousand |
Earnings Before Tax Margin | -1.37 | - | - | - | - | - |
5249
300736
1536
1530
DNR
123700