USD 0.1
(2.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 11.63 Million | 9.74 Million | 8.62 Million | 6.68 Million | 2.48 Million |
Total Current Assets | 678.93 Thousand | 1.31 Million | 2.06 Million | 2.93 Million | 1.23 Million |
Cash And Short Term Investments | 565.38 Thousand | 1.18 Million | 1.92 Million | 2.75 Million | 1.22 Million |
Cash and Cash Equivalents | 565.38 Thousand | 1.18 Million | 1.92 Million | 2.75 Million | 1.22 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 16.12 Thousand | 17.14 Thousand | 22.71 Thousand | 124.66 Thousand | - |
Inventory | 1.00 | 62.75 Thousand | 64.25 Thousand | 22.58 Thousand | - |
Other Current Assets | 97.42 Thousand | 50.63 Thousand | 56.54 Thousand | 25.74 Thousand | 6123.00 |
Total Non-Current Assets | 10.95 Million | 8.42 Million | 6.56 Million | 3.75 Million | 1.24 Million |
Net PPE | 199.38 Thousand | 8.42 Million | 6.56 Million | 3.75 Million | 1.24 Million |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 10.75 Million | - | - | - | - |
Other Assets | 1.00 | - | - | - | - |
Total Liabilities | 194.14 Thousand | 766.37 Thousand | 162.81 Thousand | 189.05 Thousand | 28.58 Thousand |
Total Current Liabilities | 118.31 Thousand | 706.6 Thousand | 85.47 Thousand | 185.95 Thousand | 28.58 Thousand |
Account Payables | 79.02 Thousand | 681.49 | 64.88 | 168.05 | 28.58 |
Tax Payables | - | - | - | - | - |
Short Term Debt | 39.68 Thousand | 25.1 Thousand | 20.59 Thousand | 17.9 Thousand | - |
Deferred Revenue | -79.02 Thousand | -681.49 | -64.88 | -168.05 | - |
Other Current Liabilities | 78.62 Thousand | 681.49 Thousand | 64.88 Thousand | 168.05 Thousand | 28.55 Thousand |
Total Non Current Liabilities | 75.83 Thousand | 59.77 Thousand | 77.34 Thousand | 3105.00 | - |
Long-Term Debt | 40.87 Thousand | 59.77 Thousand | 77.34 Thousand | 3105.00 | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 34.96 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 11.44 Million | 8.97 Million | 8.46 Million | 6.5 Million | 2.45 Million |
Stock Holders Equity | 11.44 Million | 8.97 Million | 8.46 Million | 6.5 Million | 2.45 Million |
Common Stock | 14.91 Million | 11.87 Million | 10.03 Million | 7.21 Million | 2.61 Million |
Retained Earnings | -4.61 Million | -3.73 Million | -2.76 Million | -1.54 Million | -272.6 Thousand |
Accumulated other comprehensive income | 1.14 Million | 835.85 Thousand | 1.19 Million | 829.27 Thousand | 113.79 Thousand |
Common Stock Equity | 11.44 Million | 8.97 Million | 8.46 Million | 6.5 Million | 2.45 Million |
Capital Lease Obligation | 34.96 Thousand | 5625.00 | 1113.00 | 21 Thousand | - |
Total Investments | - | - | - | - | - |
Total Debt | 115.52 Thousand | 84.88 Thousand | 97.93 Thousand | 21 Thousand | - |
Net Debt | -449.86 Thousand | -1.1 Million | -1.82 Million | -2.73 Million | -1.22 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.51 Million | 11.26 Million | 11.63 Million | 11.63 Million | 11.76 Million | 12.11 Million |
Total Current Assets | 1.41 Million | 447.44 Thousand | 678.93 Thousand | 678.93 Thousand | 1.75 Million | 2.92 Million |
Cash And Short Term Investments | 1.29 Million | 349.66 Thousand | 565.38 Thousand | 565.38 Thousand | 1.54 Million | 2.79 Million |
Cash and Cash Equivalents | 1.19 Million | 249.76 Thousand | 565.38 Thousand | 565.38 Thousand | 1.54 Million | 2.79 Million |
Short Term Investments | 99.98 Thousand | 99.89 Thousand | - | - | - | - |
Net Receivables | 7058.96 | 3175.72 | 16.12 Thousand | 16.12 Thousand | 13.58 Thousand | 9649.00 |
Inventory | 0.04 | 0.28 | 1.00 | 1.00 | 63.38 Thousand | 63.31 Thousand |
Other Current Assets | 107.46 Thousand | 94.6 Thousand | 97.42 Thousand | 97.42 Thousand | 127.96 Thousand | 57.2 Thousand |
Total Non-Current Assets | 11.1 Million | 10.81 Million | 10.95 Million | 10.95 Million | 10.01 Million | 9.18 Million |
Net PPE | 311.89 Thousand | 187.59 Thousand | 199.38 Thousand | 199.38 Thousand | 10.01 Million | 9.18 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 10.78 Million | 10.62 Million | 10.75 Million | 10.75 Million | - | - |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 242.53 Thousand | 159.1 Thousand | 194.14 Thousand | 194.14 Thousand | 378.81 Thousand | 244.33 Thousand |
Total Current Liabilities | 100.42 Thousand | 93.43 Thousand | 118.31 Thousand | 118.31 Thousand | 292.31 Thousand | 149.55 Thousand |
Account Payables | 23 Thousand | 48.23 Thousand | 79.02 Thousand | 79.02 Thousand | 249.78 | 99.28 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 60.85 Thousand | 45.24 Thousand | 39.68 Thousand | 39.68 Thousand | 38.94 Thousand | 39.78 Thousand |
Deferred Revenue | -23 Thousand | -48.23 Thousand | -79.02 Thousand | -79.02 Thousand | -249.78 | -99.28 |
Other Current Liabilities | 39.56 Thousand | 48.18 Thousand | 78.62 Thousand | 78.62 Thousand | 253.37 Thousand | 109.77 Thousand |
Total Non Current Liabilities | 142.1 Thousand | 65.66 Thousand | 75.83 Thousand | 75.83 Thousand | 86.49 Thousand | 94.77 Thousand |
Long-Term Debt | 118.47 Thousand | 36.18 Thousand | 40.87 Thousand | 40.87 Thousand | 86.49 Thousand | 94.77 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.63 Thousand | 29.48 Thousand | 34.96 Thousand | 34.96 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.27 Million | 11.1 Million | 11.44 Million | 11.44 Million | 11.38 Million | 11.86 Million |
Stock Holders Equity | 12.27 Million | 11.1 Million | 11.44 Million | 11.44 Million | 11.38 Million | 11.86 Million |
Common Stock | 16.53 Million | 14.97 Million | 14.91 Million | 14.91 Million | 14.96 Million | 14.97 Million |
Retained Earnings | -4.99 Million | -4.72 Million | -4.61 Million | -4.61 Million | -4.45 Million | -4.22 Million |
Accumulated other comprehensive income | 730.35 Thousand | 854.23 Thousand | 1.14 Million | 1.14 Million | 875.3 Thousand | 1.11 Million |
Common Stock Equity | 12.27 Million | 11.1 Million | 11.44 Million | 11.44 Million | 11.38 Million | 11.86 Million |
Capital Lease Obligation | 23.63 Thousand | 29.48 Thousand | 34.96 Thousand | 34.96 Thousand | 60.08 Thousand | 64.51 Thousand |
Total Investments | 99.98 Thousand | 99.89 Thousand | - | - | - | - |
Total Debt | 202.96 Thousand | 110.91 Thousand | 115.52 Thousand | 115.52 Thousand | 125.43 Thousand | 134.55 Thousand |
Net Debt | -994.43 Thousand | -138.85 Thousand | -449.86 Thousand | -449.86 Thousand | -1.42 Million | -2.65 Million |
JPHLF
ELUT
BSD2
KTB
GKTRF
0KET