USD 0.08
(0.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.17 Million | 4.41 Million | 4.27 Million | 1.5 Million | 1.79 Million | 3.19 Million |
Total Current Assets | 3.72 Million | 3.68 Million | 3.66 Million | 1.13 Million | 1.59 Million | 2.86 Million |
Cash And Short Term Investments | 3.38 Million | 2.82 Million | 2.16 Million | 650.42 Thousand | 698.49 Thousand | 1.94 Million |
Cash and Cash Equivalents | 3.38 Million | 2.82 Million | 2.16 Million | 647.92 Thousand | 695.99 Thousand | 1.94 Million |
Short Term Investments | 2500.00 | 2500.00 | 2500.00 | 2500.00 | 2500.00 | 2500.00 |
Net Receivables | 271.72 Thousand | 683.88 Thousand | 169.99 Thousand | 430.48 Thousand | 803.55 Thousand | 858.9 Thousand |
Inventory | - | - | 315 Thousand | - | - | - |
Other Current Assets | 64.12 Thousand | 173.03 Thousand | 1 Million | 51.42 Thousand | 89.31 Thousand | 64.39 Thousand |
Total Non-Current Assets | 452.82 Thousand | 726.68 Thousand | 612.83 Thousand | 375.63 Thousand | 206.91 Thousand | 323.31 Thousand |
Net PPE | 137.82 Thousand | 411.68 Thousand | 279.63 Thousand | 357.42 Thousand | 147.12 Thousand | 255.43 Thousand |
Good Will And Intangible Assets | - | - | 18.2 Thousand | 18.2 Thousand | 18.2 Thousand | 26.3 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 18.2 Thousand | 18.2 Thousand | 18.2 Thousand | 26.3 Thousand |
Long-Term Investments | 315 Thousand | 315 Thousand | 315 Thousand | - | - | - |
Tax Assets | - | - | -315 Thousand | - | - | - |
Other Non Current Assets | - | - | 315 Thousand | - | 41.57 Thousand | 41.57 Thousand |
Other Assets | - | -0.00 | - | 0.00 | -0.00 | -0.00 |
Total Liabilities | 1.07 Million | 1.67 Million | 1.78 Million | 753.9 Thousand | 482.65 Thousand | 649.3 Thousand |
Total Current Liabilities | 1.07 Million | 1.67 Million | 1.66 Million | 527.78 Thousand | 465.37 Thousand | 632.02 Thousand |
Account Payables | 640.29 | 1526.13 | 301.26 | 325.22 | 324.28 Thousand | 286.89 Thousand |
Tax Payables | - | - | - | - | - | 43.82 Thousand |
Short Term Debt | - | 110.3 Thousand | 98.53 Thousand | 91.68 Thousand | - | 15.92 Thousand |
Deferred Revenue | - | -1526.13 | -301.26 | -325.22 | - | - |
Other Current Liabilities | 1.07 Million | 1.56 Million | 1.57 Million | 436.09 Thousand | 141.08 Thousand | 329.2 Thousand |
Total Non Current Liabilities | - | - | 111.53 Thousand | 226.12 Thousand | 17.28 Thousand | 17.28 Thousand |
Long-Term Debt | - | - | 111.53 Thousand | 226.12 Thousand | 17.28 Thousand | 17.28 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | -0.00 | - |
Total Equity | 3.1 Million | 2.73 Million | 2.49 Million | 754.05 Thousand | 1.31 Million | 2.54 Million |
Stock Holders Equity | 3.1 Million | 2.73 Million | 2.49 Million | 754.05 Thousand | 1.31 Million | 2.54 Million |
Common Stock | 99.05 Million | 88.77 Million | 77.96 Million | 59.99 Million | 55.25 Million | 46.36 Million |
Retained Earnings | -107.24 Million | -96.47 Million | -85.71 Million | -69.23 Million | -65.29 Million | -60.31 Million |
Accumulated other comprehensive income | 1.75 Million | 1.48 Million | 1.88 Million | 1.88 Million | 3.3 Million | 8.83 Million |
Common Stock Equity | 3.1 Million | 2.73 Million | 2.49 Million | 754.05 Thousand | 1.31 Million | 2.54 Million |
Capital Lease Obligation | - | 110.3 Thousand | 210.07 Thousand | 317.8 Thousand | 17.28 Thousand | 33.2 Thousand |
Total Investments | 2500.00 | 2500.00 | 2500.00 | 2500.00 | 2500.00 | 2500.00 |
Total Debt | - | 110.3 Thousand | 210.07 Thousand | 317.8 Thousand | 17.28 Thousand | 33.2 Thousand |
Net Debt | -3.38 Million | -2.71 Million | -1.95 Million | -330.11 Thousand | -678.71 Thousand | -1.91 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.53 Million | 8.79 Million | 7.23 Million | 4.17 Million | 4.17 Million | 1.18 Million |
Total Current Assets | 3.95 Million | 8.16 Million | 6.81 Million | 3.72 Million | 3.72 Million | 641 Thousand |
Cash And Short Term Investments | 3.53 Million | 7.74 Million | 6.19 Million | 3.38 Million | 3.38 Million | 321.59 Thousand |
Cash and Cash Equivalents | 3.53 Million | 7.74 Million | 6.19 Million | 3.38 Million | 3.38 Million | 319.09 Thousand |
Short Term Investments | 2500.00 | 2500.00 | 2500.00 | 2500.00 | 2500.00 | 2500.00 |
Net Receivables | 263.21 Thousand | 258.15 Thousand | 433.01 Thousand | 271.72 Thousand | 271.72 Thousand | 219.4 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 158.33 Thousand | 161.52 Thousand | 184.33 Thousand | 64.12 Thousand | 64.12 Thousand | 100 Thousand |
Total Non-Current Assets | 581.77 Thousand | 626.96 Thousand | 417.63 Thousand | 452.82 Thousand | 452.82 Thousand | 541.64 Thousand |
Net PPE | 266.77 Thousand | 311.96 Thousand | 102.63 Thousand | 137.82 Thousand | 137.82 Thousand | 226.64 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 315 Thousand | 315 Thousand | 315 Thousand | 315 Thousand | 315 Thousand | 315 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | -1.00 | - | - | - |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 1.7 Million | 1.3 Million | 834.69 Thousand | 1.07 Million | 1.07 Million | 1.47 Million |
Total Current Liabilities | 1.63 Million | 1.19 Million | 834.69 Thousand | 1.07 Million | 1.07 Million | 1.47 Million |
Account Payables | 1.43 Million | 558.17 | 706.27 | 640.29 | 640.29 | 1442.45 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 102.2 Thousand | 100.38 Thousand | - | - | - | 31.59 Thousand |
Deferred Revenue | -1.43 Million | -558.17 | - | - | - | -1442.45 |
Other Current Liabilities | 1.52 Million | 1.09 Million | 833.98 Thousand | 1.07 Million | 1.07 Million | 1.44 Million |
Total Non Current Liabilities | 78.69 Thousand | 107.24 Thousand | - | - | - | - |
Long-Term Debt | 78.69 Thousand | 107.24 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 2.82 Million | 7.48 Million | 6.39 Million | 3.1 Million | 3.1 Million | -291.39 Thousand |
Stock Holders Equity | 2.82 Million | 7.48 Million | 6.39 Million | 3.1 Million | 3.1 Million | -291.39 Thousand |
Common Stock | 102.86 Million | 102.86 Million | 99.05 Million | 99.05 Million | 99.05 Million | 94.18 Million |
Retained Earnings | -111.56 Million | -106.82 Million | -103.96 Million | -107.24 Million | -107.24 Million | -104.23 Million |
Accumulated other comprehensive income | 1.89 Million | 1.89 Million | 1.75 Million | 1.75 Million | 1.75 Million | 360.53 Thousand |
Common Stock Equity | 2.82 Million | 7.48 Million | 6.39 Million | 3.1 Million | 3.1 Million | -291.39 Thousand |
Capital Lease Obligation | 78.69 Thousand | 107.24 Thousand | - | - | - | 31.59 Thousand |
Total Investments | 317.5 Thousand | 317.5 Thousand | 317.5 Thousand | 2500.00 | 2500.00 | 2500.00 |
Total Debt | 180.9 Thousand | 207.62 Thousand | - | - | - | 31.59 Thousand |
Net Debt | -3.35 Million | -7.53 Million | -6.19 Million | -3.38 Million | -3.38 Million | -287.5 Thousand |
SE
0857
603351
8975
6143
WWW