USD 0.1
(-6.36%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 130.5 Million | 134.71 Million | 134.71 Million | 190.62 Million | 186.6 Million | 112.74 Million |
Total Current Assets | 49.83 Million | 51.27 Million | 51.27 Million | 106.02 Million | 113.77 Million | 36.69 Million |
Cash And Short Term Investments | 36.89 Million | 35.72 Million | 35.72 Million | 89.13 Million | 98.68 Million | 29.41 Million |
Cash and Cash Equivalents | 36.89 Million | 35.72 Million | 35.72 Million | 89.13 Million | 98.68 Million | 29.03 Million |
Short Term Investments | 17.65 Million | - | - | - | 994 Thousand | 387 Thousand |
Net Receivables | 5.19 Million | 3.39 Million | 3.39 Million | 5.31 Million | 4.6 Million | 2.56 Million |
Inventory | 2.87 Million | 3.91 Million | 3.91 Million | 4.42 Million | 3.73 Million | 2.8 Million |
Other Current Assets | 447 Thousand | 258 Thousand | 258 Thousand | 350 Thousand | 962 Thousand | 1.91 Million |
Total Non-Current Assets | 80.66 Million | 83.44 Million | 83.44 Million | 84.59 Million | 72.82 Million | 76.04 Million |
Net PPE | 9.34 Million | 8.05 Million | 8.05 Million | 11.15 Million | 6.39 Million | 2.92 Million |
Good Will And Intangible Assets | 70.9 Million | 75.17 Million | 75.17 Million | 70.74 Million | 62.48 Million | 71.49 Million |
Good Will | 53.1 Million | 53.66 Million | 53.66 Million | 51.67 Million | 47.35 Million | 50.57 Million |
Intangible Assets | 17.79 Million | 21.5 Million | 21.5 Million | 19.06 Million | 15.13 Million | 20.91 Million |
Long-Term Investments | 140 Thousand | 144 Thousand | 144 Thousand | 677 Thousand | - | 571 Thousand |
Tax Assets | 46 Thousand | 45 Thousand | 45 Thousand | 1.4 Million | 2.71 Million | 72 Thousand |
Other Non Current Assets | 237 Thousand | 29 Thousand | 29 Thousand | 618 Thousand | 1.22 Million | 987 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 77.45 Million | 77.48 Million | 77.48 Million | 86.66 Million | 70.73 Million | 49.49 Million |
Total Current Liabilities | 68.73 Million | 72.75 Million | 72.75 Million | 79.95 Million | 66.74 Million | 47.29 Million |
Account Payables | 45.02 Million | 45.93 Million | 45.93 Million | 48.12 Million | 35.17 Million | 19.54 Million |
Tax Payables | - | - | - | - | - | 849 Thousand |
Short Term Debt | 3.03 Million | 3.21 Million | 3.21 Million | 3.11 Million | 2.28 Million | 11.37 Million |
Deferred Revenue | 10.5 Million | 12.28 Million | 12.28 Million | 13.02 Million | 12.23 Million | 8.1 Million |
Other Current Liabilities | 10.16 Million | 11.31 Million | 11.31 Million | 15.69 Million | 17.05 Million | 8.28 Million |
Total Non Current Liabilities | 8.72 Million | 4.72 Million | 4.72 Million | 6.71 Million | 3.99 Million | 2.19 Million |
Long-Term Debt | - | 3.79 Million | 3.79 Million | 6.5 Million | 3.72 Million | 8.57 Million |
Deferred Revenue Non Current | - | - | - | - | - | -8.57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.66 Million | 148 Thousand | 148 Thousand | 204 Thousand | 268 Thousand | 1.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 53.05 Million | 57.23 Million | 57.23 Million | 103.95 Million | 115.86 Million | 63.24 Million |
Stock Holders Equity | 53.05 Million | 57.23 Million | 57.23 Million | 103.95 Million | 115.86 Million | 63.24 Million |
Common Stock | 167.14 Million | 162.35 Million | 162.35 Million | 158.52 Million | 162.55 Million | 135.19 Million |
Retained Earnings | -130.2 Million | -121.37 Million | -121.37 Million | -67.95 Million | -47.33 Million | -77.47 Million |
Accumulated other comprehensive income | 16.11 Million | 16.25 Million | 16.25 Million | 13.39 Million | 655 Thousand | 5.52 Million |
Common Stock Equity | 53.05 Million | 57.23 Million | 57.23 Million | 103.95 Million | 115.86 Million | 63.24 Million |
Capital Lease Obligation | 9.47 Million | 7 Million | 7 Million | 9.62 Million | 6 Million | 8.57 Million |
Total Investments | 17.79 Million | 144 Thousand | 144 Thousand | 677 Thousand | 994 Thousand | 387 Thousand |
Total Debt | 9.47 Million | 7 Million | 7 Million | 9.62 Million | 6 Million | 11.84 Million |
Net Debt | -27.42 Million | -28.71 Million | -28.71 Million | -79.5 Million | -92.68 Million | -17.18 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 130.5 Million | 130.5 Million | 182.87 Million | 182.87 Million | 134.71 Million | 134.71 Million |
Total Current Assets | 49.83 Million | 49.83 Million | 101.26 Million | 101.26 Million | 51.27 Million | 51.27 Million |
Cash And Short Term Investments | 36.89 Million | 36.89 Million | 87.13 Million | 87.13 Million | 35.72 Million | 35.72 Million |
Cash and Cash Equivalents | 36.89 Million | 36.89 Million | 87.13 Million | 87.13 Million | 35.72 Million | 35.72 Million |
Short Term Investments | - | 17.65 Million | - | - | - | - |
Net Receivables | 5.41 Million | 5.19 Million | 5.6 Million | 3.84 Million | 3.39 Million | 3.39 Million |
Inventory | 2.87 Million | 2.87 Million | 4.29 Million | 4.29 Million | 3.91 Million | 3.91 Million |
Other Current Assets | 4.65 Million | 447 Thousand | 4.22 Million | 5.98 Million | 258 Thousand | 258 Thousand |
Total Non-Current Assets | 80.66 Million | 80.66 Million | 81.6 Million | 81.6 Million | 83.44 Million | 83.44 Million |
Net PPE | 9.34 Million | 9.34 Million | 9.7 Million | 9.7 Million | 8.05 Million | 8.05 Million |
Good Will And Intangible Assets | 53.1 Million | 70.9 Million | 71.42 Million | 71.42 Million | 75.17 Million | 75.17 Million |
Good Will | 53.1 Million | 53.1 Million | 52.11 Million | 52.11 Million | 53.66 Million | 53.66 Million |
Intangible Assets | - | 17.79 Million | 19.31 Million | 19.31 Million | 21.5 Million | 21.5 Million |
Long-Term Investments | 17.79 Million | 140 Thousand | - | - | 144 Thousand | 144 Thousand |
Tax Assets | 46 Thousand | 46 Thousand | - | - | 45 Thousand | 45 Thousand |
Other Non Current Assets | 377 Thousand | 237 Thousand | 479 Thousand | 479 Thousand | 29 Thousand | 29 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 77.45 Million | 77.45 Million | 119.14 Million | 119.14 Million | 77.48 Million | 77.48 Million |
Total Current Liabilities | 68.73 Million | 68.73 Million | 110.88 Million | 110.88 Million | 72.75 Million | 72.75 Million |
Account Payables | 39.28 Million | 45.02 Million | 65.82 Million | 41.28 Million | 45.93 Million | 45.93 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.03 Million | 3.03 Million | 2.65 Million | - | 3.21 Million | 3.21 Million |
Deferred Revenue | 10.5 Million | 10.5 Million | 12.22 Million | - | 12.28 Million | 12.28 Million |
Other Current Liabilities | 15.9 Million | 10.16 Million | 30.17 Million | 69.6 Million | 11.31 Million | 11.31 Million |
Total Non Current Liabilities | 8.72 Million | 8.72 Million | 8.26 Million | 8.26 Million | 4.72 Million | 4.72 Million |
Long-Term Debt | - | - | 6.72 Million | 6.72 Million | 3.79 Million | 3.79 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.66 Million | 6.66 Million | 243 Thousand | 1.53 Million | 148 Thousand | 148 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 53.05 Million | 53.05 Million | 63.72 Million | 63.72 Million | 57.23 Million | 57.23 Million |
Stock Holders Equity | 53.05 Million | 53.05 Million | 63.72 Million | 63.72 Million | 57.23 Million | 57.23 Million |
Common Stock | 169.49 Million | 167.14 Million | 169.49 Million | 169.49 Million | 162.35 Million | 162.35 Million |
Retained Earnings | -130.2 Million | -130.2 Million | -116.41 Million | -116.41 Million | -121.37 Million | -121.37 Million |
Accumulated other comprehensive income | 16.11 Million | 16.11 Million | 13.16 Million | 13.16 Million | 16.25 Million | 16.25 Million |
Common Stock Equity | 53.05 Million | 53.05 Million | 63.72 Million | 63.72 Million | 57.23 Million | 57.23 Million |
Capital Lease Obligation | 6.44 Million | 9.47 Million | 6.72 Million | 9.38 Million | 7 Million | 7 Million |
Total Investments | 17.79 Million | 17.79 Million | - | - | 144 Thousand | 144 Thousand |
Total Debt | 9.47 Million | 9.47 Million | 9.38 Million | 6.72 Million | 7 Million | 7 Million |
Net Debt | -27.42 Million | -27.42 Million | -77.75 Million | -80.41 Million | -28.71 Million | -28.71 Million |
LNVGF
0EDE
CBRGU
CSPCY
UPBD
SZHIF