USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.64 Million | 6.02 Million | 6.09 Million | 5.47 Million | 2.51 Million | 2.28 Million |
Total Current Assets | 4.2 Million | 4.13 Million | 3.82 Million | 3.56 Million | 1.78 Million | 1.41 Million |
Cash And Short Term Investments | 119.95 Thousand | 181.52 Thousand | 347.04 Thousand | 668.53 Thousand | 322.87 Thousand | 6290.00 |
Cash and Cash Equivalents | 119.95 Thousand | 181.52 Thousand | 347.04 Thousand | 668.53 Thousand | 322.87 Thousand | 6290.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.99 Million | 2.78 Million | 2.07 Million | 1.77 Million | 906.92 Thousand | 825.55 Thousand |
Inventory | 788.19 Thousand | 1.08 Million | 1.33 Million | 928.48 Thousand | 365.9 Thousand | 523.94 Thousand |
Other Current Assets | 1.22 Million | 85.03 Thousand | 60.72 Thousand | 191.97 Thousand | 191.43 Thousand | 58.59 Thousand |
Total Non-Current Assets | 1.43 Million | 1.89 Million | 2.27 Million | 1.91 Million | 728.03 Thousand | 871.01 Thousand |
Net PPE | 1.43 Million | 1.89 Million | 2.27 Million | 1.91 Million | 728.03 Thousand | 871.01 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.75 Million | 34.99 Million | 29.16 Million | 26.63 Million | 27.36 Million | 24.58 Million |
Total Current Liabilities | 18.25 Million | 14.29 Million | 27.33 Million | 25.09 Million | 26.25 Million | 23.6 Million |
Account Payables | 17.27 Million | 13.5 Million | 9.07 Million | 7.25 Million | 7.43 Million | 6.13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 589.84 Thousand | 406.51 Thousand | 3.98 Million | 4.46 Million | 4.58 Million | 4.58 Million |
Deferred Revenue | -5.56 Million | - | - | - | 8.8 Million | 7.55 Million |
Other Current Liabilities | 5.95 Million | 376.77 Thousand | 14.27 Million | 13.37 Million | 5.43 Million | 5.33 Million |
Total Non Current Liabilities | 21.5 Million | 20.7 Million | 1.83 Million | 1.53 Million | 1.1 Million | 987.34 Thousand |
Long-Term Debt | 18.67 Million | 10.18 Million | 350.24 Thousand | 281.52 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.82 Million | 10.52 Million | 1.48 Million | 1.25 Million | 1.1 Million | 987.34 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -34.11 Million | -28.97 Million | -23.06 Million | -21.15 Million | -24.84 Million | -22.3 Million |
Stock Holders Equity | -34.11 Million | -28.97 Million | -23.06 Million | -21.15 Million | -24.84 Million | -22.3 Million |
Common Stock | 47.18 Million | 47.18 Million | 47.18 Million | 46.45 Million | 45.27 Million | 45.27 Million |
Retained Earnings | -88.83 Million | -83.69 Million | -77.78 Million | -75.14 Million | -77.59 Million | -75.04 Million |
Accumulated other comprehensive income | 7.29 Million | 7.29 Million | 7.29 Million | 7.29 Million | 7.22 Million | 7.22 Million |
Common Stock Equity | -34.11 Million | -28.97 Million | -23.06 Million | -21.15 Million | -24.84 Million | -22.3 Million |
Capital Lease Obligation | 417.06 Thousand | 577.51 Thousand | 474.66 Thousand | 340.72 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 19.26 Million | 10.59 Million | 4.33 Million | 4.74 Million | 4.58 Million | 4.58 Million |
Net Debt | 19.14 Million | 10.41 Million | 3.98 Million | 4.07 Million | 4.25 Million | 4.57 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 5.64 Million | 5.56 Million | 9.29 Million | 6.59 Million | 6.02 Million | 6.02 Million |
Total Current Assets | 4.2 Million | 4.05 Million | 7.65 Million | 4.82 Million | 4.13 Million | 4.13 Million |
Cash And Short Term Investments | 119.95 Thousand | 561.43 Thousand | 49.57 Thousand | 176.49 Thousand | 181.52 Thousand | 181.52 Thousand |
Cash and Cash Equivalents | 119.95 Thousand | 561.43 Thousand | 49.57 Thousand | 176.49 Thousand | 181.52 Thousand | 181.52 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.99 Million | 2.51 Million | 6.79 Million | 3.41 Million | 2.78 Million | 2.78 Million |
Inventory | 788.19 Thousand | 702.94 Thousand | 489.83 Thousand | 1.16 Million | 1.08 Million | 1.08 Million |
Other Current Assets | 1.22 Million | 280.4 Thousand | 319.25 Thousand | 20.00 | 85.03 Thousand | 85.03 Thousand |
Total Non-Current Assets | 1.43 Million | 1.5 Million | 1.64 Million | 1.77 Million | 1.89 Million | 1.89 Million |
Net PPE | 1.43 Million | 1.5 Million | 1.64 Million | 1.77 Million | 1.89 Million | 1.89 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.75 Million | 38.08 Million | 39.86 Million | 36.01 Million | 34.99 Million | 34.99 Million |
Total Current Liabilities | 18.25 Million | 16.93 Million | 18.94 Million | 15.27 Million | 14.29 Million | 14.29 Million |
Account Payables | 17.27 Million | 15.9 Million | 15.88 Million | 14.33 Million | 13.5 Million | 13.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 589.84 Thousand | 706.69 Thousand | 2.72 Million | 636.59 Thousand | 406.51 Thousand | 406.51 Thousand |
Deferred Revenue | -5.56 Million | - | - | - | - | - |
Other Current Liabilities | 5.95 Million | 317.14 Thousand | 335.41 Thousand | 312.34 Thousand | 376.77 Thousand | 376.77 Thousand |
Total Non Current Liabilities | 21.5 Million | 21.14 Million | 20.92 Million | 20.73 Million | 20.7 Million | 20.7 Million |
Long-Term Debt | 18.67 Million | 15.67 Million | 18.55 Million | 19.42 Million | 10.18 Million | 10.18 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.82 Million | 5.47 Million | 2.37 Million | 1.31 Million | 10.52 Million | 10.52 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -34.11 Million | -32.51 Million | -30.56 Million | -29.42 Million | -28.97 Million | -28.97 Million |
Stock Holders Equity | -34.11 Million | -32.51 Million | -30.56 Million | -29.42 Million | -28.97 Million | -28.97 Million |
Common Stock | 47.18 Million | 47.18 Million | 47.18 Million | 47.18 Million | 47.18 Million | 47.18 Million |
Retained Earnings | -88.83 Million | -87.23 Million | -85.28 Million | -84.13 Million | -83.69 Million | -83.69 Million |
Accumulated other comprehensive income | 7.29 Million | 7.29 Million | 7.29 Million | 7.29 Million | 7.29 Million | 7.29 Million |
Common Stock Equity | -34.11 Million | -32.51 Million | -30.56 Million | -29.42 Million | -28.97 Million | -28.97 Million |
Capital Lease Obligation | 417.06 Thousand | 333.58 Thousand | 507.21 Thousand | 549.82 Thousand | 577.51 Thousand | 577.51 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 19.26 Million | 16.71 Million | 21.27 Million | 20.06 Million | 10.59 Million | 10.59 Million |
Net Debt | 19.14 Million | 16.15 Million | 21.22 Million | 19.88 Million | 10.41 Million | 10.41 Million |
603838
NEL
AZRT
600502
300409
TCX