USD 0.51
(2.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 652 Thousand | 839 Thousand | 2.75 Million | 10.32 Million | 10.58 Million |
Cost of Revenue | 870 Thousand | 1.96 Million | 1.95 Million | 4.96 Million | 10.49 Million | 8.67 Million |
Gross Profit | -870 Thousand | -1.31 Million | -1.11 Million | -2.2 Million | -163 Thousand | 1.9 Million |
Operating Expenses | 4.37 Million | 4.04 Million | 4.33 Million | 8.73 Million | 8.76 Million | 10.79 Million |
Selling, General and Administrative Expenses | 4.52 Million | 1.68 Million | 1.58 Million | 2.05 Million | 3.2 Million | 2.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -149 Thousand | - | - | - | - | - |
Cost and Expenses | 5.24 Million | 6 Million | 6.29 Million | 13.69 Million | 19.25 Million | 19.46 Million |
Operating Income | -5.24 Million | 934 Thousand | -4.39 Million | -235.66 Million | -20.96 Million | -7.67 Million |
Interest Expense | 15.36 Thousand | 4.15 Million | 3.45 Million | 296 Thousand | 204 Thousand | 244 Thousand |
Income Tax Expense | - | -38.76 Million | -151 Thousand | 69 Thousand | 887 Thousand | 25 Thousand |
Earnings before Tax | -4.55 Million | -3.21 Million | -7.91 Million | -236.43 Million | -20.63 Million | -7.1 Million |
Net Income | -4.55 Million | 35.54 Million | -7.75 Million | -236.5 Million | -20.63 Million | -7.13 Million |
Earnings Per Share Basic | -0.01 | 0.07 | -0.02 | -0.51 | -0.05 | -0.02 |
Earnings Per Share Diluted | -0.01 | 0.07 | -0.02 | -0.51 | -0.05 | -0.02 |
Weighted Average Shares Outstanding | 594.32 Million | 525.22 Million | 456.76 Million | 459.7 Million | 456.06 Million | 457.36 Million |
Weighted Average Shares Outstanding (Diluted) | 594.32 Million | 531.96 Million | 456.76 Million | 459.7 Million | 456.06 Million | 457.36 Million |
Gross Margin | - | -2.01 | -1.33 | -0.80 | -0.02 | 0.18 |
EBIT Margin | - | 2.09 | -4.35 | -4.38 | -1.50 | -0.26 |
Profit Margin | - | 54.52 | -9.25 | -85.88 | -2.00 | -0.67 |
EBITDA | -4.11 Million | -2.71 Million | -3.37 Million | -235.33 Million | -16.4 Million | -2.86 Million |
Earnings Before Tax Margin | - | 1.43 | -5.23 | -85.57 | -2.03 | -0.73 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 137.5 Thousand | 137.5 Thousand | 1.7 Million | 246 Thousand | 246 Thousand | 425.09 Thousand |
Gross Profit | -137.5 Thousand | -137.5 Thousand | -1.7 Million | -246 Thousand | -246 Thousand | -425.09 Thousand |
Operating Expenses | 936 Thousand | 936 Thousand | 4.46 Million | 3.37 Million | 1.17 Million | 2.23 Million |
Selling, General and Administrative Expenses | 796.5 Thousand | 796.5 Thousand | - | 1.15 Million | 1.15 Million | 2.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 139.5 Thousand | 139.5 Thousand | - | 2.21 Million | - | - |
Cost and Expenses | 1.07 Million | 1.07 Million | 6.17 Million | 3.62 Million | 1.42 Million | 2.65 Million |
Operating Income | -1.07 Million | -1.07 Million | -6.17 Million | -3.62 Million | -1.72 Million | -2.65 Million |
Interest Expense | - | - | 15.36 Thousand | - | - | 760.64 Thousand |
Income Tax Expense | 941 Thousand | 941 Thousand | - | -1.00 | - | 2.00 |
Earnings before Tax | 9.19 Million | 9.19 Million | -4.65 Million | -971 Thousand | -971 Thousand | -2.68 Million |
Net Income | 8.25 Million | 8.25 Million | -4.65 Million | -971 Thousand | -971 Thousand | -2.68 Million |
Earnings Per Share Basic | 0.01 | 0.01 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.01 | 0.01 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 652.22 Million | 652.22 Million | 594.32 Million | 588.12 Million | 588.12 Million | 592.23 Million |
Weighted Average Shares Outstanding (Diluted) | 651.23 Million | 651.23 Million | 594.32 Million | 596.41 Million | 596.41 Million | 592.23 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -930 Thousand | -930 Thousand | - | -1.64 Million | -1.64 Million | -2.62 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
SKYW
LCW
ETOLF
0YG7
ALI2S
0QOL