USD 0.07
(0.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.06 Million | 4.07 Million | 10.93 Million | 4.31 Million | 3.73 Million | 2.82 Million |
Cost of Revenue | 747.41 Thousand | 1.71 Million | 8.12 Million | 1.92 Million | 1.73 Million | 1.5 Million |
Gross Profit | 2.31 Million | 2.36 Million | 2.81 Million | 2.38 Million | 2 Million | 1.32 Million |
Operating Expenses | 2.03 Million | 2.67 Million | 2.37 Million | 2.03 Million | 1.23 Million | 1.05 Million |
Selling, General and Administrative Expenses | 1.72 Million | 2.31 Million | 1.98 Million | 1.86 Million | 1.15 Million | 1.02 Million |
Research and Development Expenses | 308.75 Thousand | 364.82 Thousand | 394.48 Thousand | 164.01 Thousand | 77.43 Thousand | 27.22 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.77 Million | 4.39 Million | 10.49 Million | 3.96 Million | 2.96 Million | 2.55 Million |
Operating Income | 286.87 Thousand | -316.15 Thousand | 441.54 Thousand | 355.58 Thousand | 766.71 Thousand | 270.96 Thousand |
Interest Expense | 14.04 Thousand | 14.24 Thousand | 23.12 Thousand | 31.43 Thousand | 46.58 Thousand | 67.55 Thousand |
Income Tax Expense | 26.7 Thousand | 800.00 | 56.52 Thousand | 55.87 Thousand | 62.01 Thousand | 800.00 |
Earnings before Tax | 358.08 Thousand | -277.53 Thousand | 418.41 Thousand | 324.15 Thousand | 720.12 Thousand | 203.4 Thousand |
Net Income | 331.38 Thousand | -278.33 Thousand | 361.89 Thousand | 268.27 Thousand | 658.11 Thousand | 202.6 Thousand |
Earnings Per Share Basic | 0.01 | -0.01 | 0.02 | 0.01 | 0.03 | 0.01 |
Earnings Per Share Diluted | 0.01 | -0.01 | 0.02 | 0.01 | 0.03 | 0.01 |
Weighted Average Shares Outstanding | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million |
Weighted Average Shares Outstanding (Diluted) | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million |
Gross Margin | 0.76 | 0.58 | 0.26 | 0.55 | 0.54 | 0.47 |
EBIT Margin | 0.12 | -0.07 | 0.04 | 0.08 | 0.21 | 0.10 |
Profit Margin | 0.11 | -0.07 | 0.03 | 0.06 | 0.18 | 0.07 |
EBITDA | 376.23 Thousand | -251.79 Thousand | 451.41 Thousand | 366.81 Thousand | 777.66 Thousand | 282.98 Thousand |
Earnings Before Tax Margin | 0.09 | -0.08 | 0.04 | 0.08 | 0.21 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.13 Million | 463.74 Thousand | 1.97 Million | 3.06 Million | 585.44 Thousand | 515.19 Thousand |
Cost of Revenue | 364.74 Thousand | 211.16 Thousand | 1.29 Million | 747.41 Thousand | 72.13 Thousand | 157.77 Thousand |
Gross Profit | 770.57 Thousand | 252.57 Thousand | 680.83 Thousand | 2.31 Million | 513.31 Thousand | 357.41 Thousand |
Operating Expenses | 633.3 Thousand | 401.26 Thousand | 748.02 Thousand | 2.03 Million | 359.31 Thousand | 514.35 Thousand |
Selling, General and Administrative Expenses | 369.68 Thousand | 355.47 Thousand | 690.85 Thousand | - | 306.02 Thousand | 382.49 Thousand |
Research and Development Expenses | 263.61 Thousand | 45.79 Thousand | 57.17 Thousand | - | 53.29 Thousand | 131.86 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 998.04 Thousand | 612.43 Thousand | 2.03 Million | 2.77 Million | 431.45 Thousand | 672.13 Thousand |
Operating Income | 137.27 Thousand | -148.69 Thousand | -67.19 Thousand | 286.87 Thousand | 153.99 Thousand | -156.94 Thousand |
Interest Expense | 2401.00 | 2274.00 | 829.00 | 14.04 Thousand | 1013.00 | 6038.00 |
Income Tax Expense | - | - | -62.79 Thousand | 26.7 Thousand | 12 Thousand | -24.5 Thousand |
Earnings before Tax | 134.87 Thousand | -150.96 Thousand | -68.02 Thousand | 358.08 Thousand | 152.97 Thousand | -162.97 Thousand |
Net Income | 134.87 Thousand | -150.96 Thousand | -5222.00 | 331.38 Thousand | 140.97 Thousand | -138.47 Thousand |
Earnings Per Share Basic | 0.01 | -0.01 | -0.00 | - | 0.01 | -0.01 |
Earnings Per Share Diluted | 0.01 | -0.01 | -0.00 | - | 0.01 | -0.01 |
Weighted Average Shares Outstanding | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million |
Weighted Average Shares Outstanding (Diluted) | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million |
Gross Margin | 0.68 | 0.54 | 0.35 | 0.76 | 0.88 | 0.69 |
EBIT Margin | 0.12 | -0.32 | -0.03 | - | 0.26 | -0.30 |
Profit Margin | 0.12 | -0.33 | -0.00 | 0.11 | 0.24 | -0.27 |
EBITDA | 137.27 Thousand | -147.75 Thousand | -66.24 Thousand | - | 154.83 Thousand | -156.07 Thousand |
Earnings Before Tax Margin | 0.12 | -0.32 | -0.03 | 0.09 | 0.26 | -0.30 |
1589
002645
002816
300328
CI
KZMS