USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | -4.56 Million | -4.72 Million | -3.21 Million | -2.02 Million | -1.67 Million |
Net Income | - | -4.47 Million | -9.54 Million | -3.35 Million | -2.12 Million | -3.68 Million |
Depreciation & Amortization | - | 9368.00 | 22.02 Thousand | 264.00 | 317.00 | 317.00 |
Deferred income taxes | - | - | -3.29 Million | -136.2 Thousand | - | - |
Stock-based compensation | - | -173.16 Thousand | 4.2 Million | 191.25 Thousand | 170.51 Thousand | 904 Thousand |
Change in working capital | - | 70.14 Thousand | 597.05 Thousand | -45.71 Thousand | -134.64 Thousand | 191.62 Thousand |
Other non-cash items | - | 1600.00 | 3.29 Million | 136.2 Thousand | 58.43 Thousand | 919.36 Thousand |
Investing Cash Flow | - | - | -49.26 Thousand | - | - | - |
Investments in PPE | - | - | -41.27 Thousand | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | -7995.00 | - | - | - |
Financing Cash Flow | - | - | - | - | 14.51 Million | 4.16 Million |
Debt repayment | - | - | - | - | - | -50 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | 14.51 Million | 3.76 Million |
Other Financing Activities | - | - | - | - | 14.51 Million | 4.21 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | 37.31 Thousand | 956.69 Thousand | 55.57 Thousand | 56.49 Thousand | 135.37 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | - | 32.83 Thousand | -359.64 Thousand | -101.29 Thousand | -191.13 Thousand | 56.24 Thousand |
Cash at beginning of period | 2.84 Million | 7.41 Million | 12.18 Million | 15.39 Million | 2.9 Million | 418.03 Thousand |
Cash at end of period | 2.84 Million | 2.84 Million | 7.41 Million | 12.18 Million | 15.39 Million | 2.9 Million |
Capital Expenditure | - | - | -41.27 Thousand | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -4.56 Million | -4.77 Million | -3.21 Million | 12.49 Million | 2.48 Million |
Free Cash Flow | - | -4.56 Million | -4.76 Million | -3.21 Million | -2.02 Million | -1.67 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | -400.43 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | 289.99 Thousand |
Change in working capital | - | - | - | - | - | -57.4 Thousand |
Other non-cash items | - | - | - | - | - | 19.62 Thousand |
Investing Cash Flow | - | - | - | - | - | 5000.00 |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | 5000.00 |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | 5.00 |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | -1.01 Million |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | 955.34 Thousand |
Cash at beginning of period | - | - | - | 100.73 Thousand | 2.84 Million | 243.95 Thousand |
Cash at end of period | - | - | - | 100.73 Thousand | 2.84 Million | 100.73 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | -143.21 Thousand |
Free Cash Flow | - | - | - | - | - | -148.21 Thousand |
3962
DUKB
RVV
2599
ALTBG
EQTL