USD 20.41
(-0.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 3.72 Million | 1.52 Million | 2.26 Million | - | - | - |
Net Income | 2.46 Million | 1.91 Million | 1.91 Million | 854 Thousand | 449 Thousand | 1.1 Million |
Depreciation & Amortization | 219.44 Thousand | 151.6 Thousand | 130.84 Thousand | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 1 Million | -1.22 Million | -350.93 Thousand | - | - | - |
Other non-cash items | -2.46 Million | 987.88 Thousand | 830.82 Thousand | -854 Thousand | -449 Thousand | -1.1 Million |
Investing Cash Flow | -36.72 Million | -44.31 Million | -31.78 Million | - | - | - |
Investments in PPE | -2.81 Million | -4.09 Million | -30.5 Thousand | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | -6.77 Million | -26.66 Million | -18.58 Million | - | - | - |
Sales/Maturities of investments | 11.66 Million | 14.1 Million | 12.42 Million | - | - | - |
Other Investing Activities | -38.79 Million | -27.65 Million | -25.58 Million | - | - | - |
Financing Cash Flow | 30.65 Million | 6.78 Million | 39.64 Million | - | - | - |
Debt repayment | -6 Million | -9 Million | -853.93 Thousand | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | -435.55 Thousand | -182.9 Thousand | -25.09 Thousand | - | - | - |
Common Stock Issuance | 251.91 Thousand | 37.5 Thousand | - | - | - | - |
Other Financing Activities | 24.84 Million | -2.07 Million | 38.81 Million | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 1 Million | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | -2.34 Million | -36.01 Million | 10.13 Million | - | - | - |
Capital Expenditure | -2.81 Million | -4.09 Million | -30.5 Thousand | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -2.34 Million | -36.01 Million | 10.13 Million | - | - | - |
Free Cash Flow | 909.55 Thousand | -2.57 Million | 2.23 Million | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 893 Thousand | 713 Thousand | 2.45 Million | 688 Thousand | 748 Thousand | 561 Thousand |
Depreciation & Amortization | - | - | 219.44 Thousand | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 1 Million | - | - | - |
Other non-cash items | -893 Thousand | -713 Thousand | 489.09 Thousand | -688 Thousand | -748 Thousand | -561 Thousand |
Investing Cash Flow | - | - | -36.72 Million | - | - | - |
Investments in PPE | - | - | -2.81 Million | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | -6.77 Million | - | - | - |
Sales/Maturities of investments | - | - | 11.66 Million | - | - | - |
Other Investing Activities | - | - | -38.79 Million | - | - | - |
Financing Cash Flow | - | - | 30.65 Million | - | - | - |
Debt repayment | - | - | -6 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | -435.55 Thousand | - | - | - |
Common Stock Issuance | - | - | 251.91 Thousand | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | -2.34 Million | - | - | - |
Capital Expenditure | - | - | -2.81 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -2.34 Million | - | - | - |
Free Cash Flow | - | - | 909.55 Thousand | - | - | - |
1713
001311
000411
9532
003025
300543