Rayont Inc. (RAYT)
USD 0.03
(0.0%)
USD 0.03
(0.0%)
| Breakdown | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 2.83 Million | 186.66 Thousand | - | 23.04 Thousand | 657.83 Thousand | 1.27 Million |
| Cost of Revenue | 1.45 Million | - | - | - | 745.65 Thousand | 1.1 Million |
| Gross Profit | 1.38 Million | 186.66 Thousand | - | 23.04 Thousand | -87.81 Thousand | 170.26 Thousand |
| Operating Expenses | 2.86 Million | 425.52 Thousand | 1.25 Million | 169.55 Thousand | 296.17 Thousand | 215.97 Thousand |
| Selling, General and Administrative Expenses | 2.38 Million | 323.93 Thousand | 1.15 Million | 168.48 Thousand | 289.33 Thousand | 204.97 Thousand |
| Research and Development Expenses | - | - | - | - | 1404.00 | 5564.00 |
| Other Expenses | 485.83 Thousand | 101.59 Thousand | 104.98 Thousand | -39.11 Thousand | 5441.00 | 5441.00 |
| Cost and Expenses | 4.32 Million | 425.52 Thousand | 1.25 Million | 169.55 Thousand | 1.04 Million | 1.32 Million |
| Operating Income | 884.58 Thousand | -238.86 Thousand | -1.25 Million | -146.5 Thousand | -383.99 Thousand | -45.71 Thousand |
| Interest Expense | 615.45 Thousand | 4120.00 | - | - | - | - |
| Income Tax Expense | 24.27 Thousand | 7507.00 | - | 39.11 Thousand | 1106.00 | -22.00 |
| Earnings before Tax | 269.12 Thousand | -229.44 Thousand | -1.26 Million | -185.61 Thousand | -385.09 Thousand | -45.69 Thousand |
| Net Income | 244.85 Thousand | -236.95 Thousand | -1.26 Million | -185.61 Thousand | -385.09 Thousand | -45.69 Thousand |
| Earnings Per Share Basic | 0.01 | -0.02 | -0.14 | -0.10 | -0.20 | -0.02 |
| Earnings Per Share Diluted | 0.01 | -0.02 | -0.14 | -0.10 | -0.20 | -0.02 |
| Weighted Average Shares Outstanding | 47.89 Million | 13.02 Million | 8.85 Million | 1.88 Million | 1.88 Million | 1.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.89 Million | 13.02 Million | 8.86 Million | 1.88 Million | 1.9 Million | 1.87 Million |
| Gross Margin | 0.49 | 1.00 | - | 1.00 | -0.13 | 0.13 |
| EBIT Margin | 0.48 | -0.66 | - | -6.31 | -0.57 | -0.03 |
| Profit Margin | 0.09 | -1.27 | - | -8.05 | -0.59 | -0.04 |
| EBITDA | 1.37 Million | -123.73 Thousand | -1.15 Million | -145.43 Thousand | -377.44 Thousand | -40.29 Thousand |
| Earnings Before Tax Margin | 0.31 | -1.28 | - | -6.36 | -0.58 | -0.04 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 980.41 Thousand | 1.41 Million | 1.36 Million | 1.01 Million | 2.83 Million | 464.69 Thousand |
| Cost of Revenue | 265.56 Thousand | 531.5 Thousand | 570.41 Thousand | 456.82 Thousand | 1.45 Million | 309.44 Thousand |
| Gross Profit | 714.85 Thousand | 887.92 Thousand | 798.26 Thousand | 555.94 Thousand | 1.38 Million | 155.25 Thousand |
| Operating Expenses | 1 Million | 1.15 Million | 1.04 Million | 1.29 Million | 2.86 Million | 435.15 Thousand |
| Selling, General and Administrative Expenses | 980.72 Thousand | 1.13 Million | 1.03 Million | 1.15 Million | - | 315.13 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 23.8 Thousand | 23.34 Thousand | 9599.00 | 135.9 Thousand | 485.83 Thousand | 120.02 Thousand |
| Cost and Expenses | 1.27 Million | 1.68 Million | 1.61 Million | 1.75 Million | 4.32 Million | 744.59 Thousand |
| Operating Income | -289.67 Thousand | -270.4 Thousand | 687.05 Thousand | 1.11 Million | 884.58 Thousand | 234.42 Thousand |
| Interest Expense | 54.12 Thousand | 101.14 Thousand | 185.54 Thousand | 312.96 Thousand | 615.45 Thousand | 153.77 Thousand |
| Income Tax Expense | 57.32 Thousand | 101.14 Thousand | 185.54 Thousand | 24.27 Thousand | 24.27 Thousand | 153.77 Thousand |
| Earnings before Tax | -269.07 Thousand | -301.61 Thousand | 501.5 Thousand | 803.66 Thousand | 269.12 Thousand | 80.65 Thousand |
| Net Income | -326.39 Thousand | -402.75 Thousand | 315.96 Thousand | 779.39 Thousand | 244.85 Thousand | -73.12 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | 0.01 | 0.01 | - | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.01 | 0.01 | 0.01 | - | -0.00 |
| Weighted Average Shares Outstanding | 50.16 Million | 50.16 Million | 48.91 Million | 47.85 Million | 47.89 Million | 48.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.16 Million | 50.16 Million | 48.91 Million | 47.89 Million | 47.89 Million | 48.06 Million |
| Gross Margin | 0.73 | 0.63 | 0.58 | 0.55 | 0.49 | 0.33 |
| EBIT Margin | -0.19 | -0.12 | 0.51 | 1.24 | - | 0.76 |
| Profit Margin | -0.33 | -0.28 | 0.23 | 0.77 | 0.09 | -0.16 |
| EBITDA | -191.13 Thousand | -177.11 Thousand | 696.65 Thousand | 1.25 Million | - | 354.44 Thousand |
| Earnings Before Tax Margin | -0.30 | -0.19 | 0.50 | 1.10 | 0.31 | 0.50 |
1781
6092
CRW
HUM
FRSB
CEBCF