USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.64 Million | 5.37 Million | 410.29 Thousand | 1.27 Million | 597.18 Thousand | 1.08 Million |
Cost of Revenue | 1.22 Million | 4.14 Million | 424.53 Thousand | 1.06 Million | 487.4 Thousand | 1.07 Million |
Gross Profit | 415.57 Thousand | 1.22 Million | -14.23 Thousand | 213.89 Thousand | 109.78 Thousand | 2860.00 |
Operating Expenses | 1.21 Million | 1.16 Million | 1.03 Million | 1.07 Million | 1.03 Million | 1.25 Million |
Selling, General and Administrative Expenses | 1.21 Million | 1.16 Million | 1.03 Million | 1.07 Million | 1.03 Million | 977.86 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 188.02 Thousand | 50.81 Thousand | 79.04 Thousand | 140.99 Thousand | -274.75 Thousand |
Cost and Expenses | 2.44 Million | 5.31 Million | 1.46 Million | 2.13 Million | 1.51 Million | 2.33 Million |
Operating Income | -802.58 Thousand | 62.41 Thousand | -1.04 Million | -863.69 Thousand | -920.29 Thousand | -1.24 Million |
Interest Expense | 52.92 Thousand | 103.24 Thousand | 30.67 Thousand | 2311.00 | 72.85 Thousand | 529.04 Thousand |
Income Tax Expense | - | 21.9 Thousand | 3.00 | 1.00 | -1.00 | -2.00 |
Earnings before Tax | -911.89 Thousand | 193.17 Thousand | -1.02 Million | -667.99 Thousand | -674.36 Thousand | -791.23 Thousand |
Net Income | -911.89 Thousand | 171.26 Thousand | -1.02 Million | -667.99 Thousand | -674.36 Thousand | -791.23 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 210.6 Million | 209.74 Million | 204.23 Million | 200.07 Million | 187.66 Million | 171.76 Million |
Weighted Average Shares Outstanding (Diluted) | 210.59 Million | 209.74 Million | 204.23 Million | 200.07 Million | 187.66 Million | 171.76 Million |
Gross Margin | 0.25 | 0.23 | -0.03 | 0.17 | 0.18 | 0.00 |
EBIT Margin | -0.51 | 0.03 | -2.38 | -0.63 | -1.38 | -1.10 |
Profit Margin | -0.56 | 0.03 | -2.51 | -0.52 | -1.13 | -0.73 |
EBITDA | -839.62 Thousand | 159.15 Thousand | -978.11 Thousand | -805.09 Thousand | -823.54 Thousand | -1.19 Million |
Earnings Before Tax Margin | -0.49 | 0.01 | -2.56 | -0.68 | -1.54 | -1.15 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 43.66 Thousand | 1.64 Million | 792.03 Thousand | 43.02 Thousand | 761.4 Thousand | 5.37 Million |
Cost of Revenue | 6045.00 | 1.29 Million | 573.12 Thousand | 70.3 Thousand | 629.84 Thousand | 4.14 Million |
Gross Profit | 37.62 Thousand | 342.56 Thousand | 218.91 Thousand | -27.28 Thousand | 131.56 Thousand | 1.22 Million |
Operating Expenses | 335.71 Thousand | 1.21 Million | 279.83 Thousand | 344.5 Thousand | 258.1 Thousand | 1.16 Million |
Selling, General and Administrative Expenses | 335.71 Thousand | - | 279.83 Thousand | 344.5 Thousand | 258.1 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 10.24 Thousand | 11.96 Thousand | 12.16 Thousand | 188.02 Thousand |
Cost and Expenses | 341.76 Thousand | 2.51 Million | 852.95 Thousand | 414.8 Thousand | 887.94 Thousand | 5.31 Million |
Operating Income | -298.09 Thousand | -875.59 Thousand | -60.92 Thousand | -371.78 Thousand | -126.54 Thousand | 62.41 Thousand |
Interest Expense | 12.51 Thousand | 52.92 Thousand | 12.2 Thousand | 14.06 Thousand | 14.13 Thousand | 103.24 Thousand |
Income Tax Expense | 4414.00 | 14.24 Thousand | 3757.00 | - | 3359.00 | 21.9 Thousand |
Earnings before Tax | -355.49 Thousand | -897.64 Thousand | -39.09 Thousand | -386.86 Thousand | -123.32 Thousand | 193.17 Thousand |
Net Income | -355.49 Thousand | -911.89 Thousand | -42.85 Thousand | -386.86 Thousand | -126.68 Thousand | 171.26 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 211.6 Million | 210.59 Million | 210.96 Million | 226.93 Million | 226.93 Million | 209.74 Million |
Weighted Average Shares Outstanding (Diluted) | 211.58 Million | 210.59 Million | 210.96 Million | 226.93 Million | 226.93 Million | 209.74 Million |
Gross Margin | 0.86 | 0.21 | 0.28 | -0.63 | 0.17 | 0.23 |
EBIT Margin | -7.04 | - | -0.05 | -7.97 | -0.13 | - |
Profit Margin | -8.14 | -0.56 | -0.05 | -8.99 | -0.17 | 0.03 |
EBITDA | -307.35 Thousand | - | -40.03 Thousand | -342.83 Thousand | -101.62 Thousand | - |
Earnings Before Tax Margin | -6.83 | -0.53 | -0.08 | -8.64 | -0.17 | 0.01 |
SPECIALITY
SHC
CNB
HLM
ERWE
FTEG