Rainmaker Worldwide Inc. (RAKR)
USD 0.01
(-0.77%)
USD 0.01
(-0.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 78.91 Thousand | - | - | - | 189.23 Thousand | 200.3 Thousand |
| Cost of Revenue | 61.94 Thousand | - | - | 795.83 Thousand | 155.91 Thousand | 573.08 Thousand |
| Gross Profit | 16.97 Thousand | - | - | -795.83 Thousand | 33.32 Thousand | -372.77 Thousand |
| Operating Expenses | 623.17 Thousand | 1.51 Million | 1.51 Million | 15.91 Million | 7.82 Million | 5.36 Million |
| Selling, General and Administrative Expenses | 623.17 Thousand | 1.51 Million | 1.51 Million | 15.92 Million | 7.82 Million | 5.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 20 Thousand | 65 Thousand | -13.39 Thousand | - | - |
| Cost and Expenses | 685.11 Thousand | 1.51 Million | 1.51 Million | 15.91 Million | 7.98 Million | 5.93 Million |
| Operating Income | -606.19 Thousand | -1.51 Million | -1.51 Million | -15.92 Million | -7.79 Million | -5.73 Million |
| Interest Expense | - | 600.64 Thousand | 829 Thousand | 847.11 Thousand | 227.41 Thousand | 109.85 Thousand |
| Income Tax Expense | - | -276.92 Thousand | 1.16 Million | 2.08 Million | 468.49 Thousand | 4.00 |
| Earnings before Tax | -1.24 Million | -1.83 Million | -2.39 Million | -21.41 Million | -8.01 Million | -5.84 Million |
| Net Income | -1.24 Million | -1.56 Million | -3.55 Million | -23.49 Million | -8.01 Million | -5.84 Million |
| Earnings Per Share Basic | -0.00 | -0.01 | -0.02 | -0.18 | -0.08 | -0.07 |
| Earnings Per Share Diluted | -0.00 | -0.01 | -0.02 | -0.18 | -0.08 | -0.07 |
| Weighted Average Shares Outstanding | 326.9 Million | 148.72 Million | 145.61 Million | 131.19 Million | 95.76 Million | 86.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 326.89 Million | 148.72 Million | 145.61 Million | 131.19 Million | 95.76 Million | 86.53 Million |
| Gross Margin | 0.22 | - | - | - | 0.18 | -1.86 |
| EBIT Margin | -4.95 | - | - | - | -37.79 | -27.79 |
| Profit Margin | -15.75 | - | - | - | -42.38 | -29.20 |
| EBITDA | -390.37 Thousand | -1.17 Million | -997.37 Thousand | -20.9 Million | -7.15 Million | -5.56 Million |
| Earnings Before Tax Margin | -7.68 | - | - | - | -41.18 | -28.65 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 215.82 Thousand | - | 78.91 Thousand | 78.83 Million | 78.91 Thousand | - |
| Cost of Revenue | - | - | 61.94 Thousand | 61.87 Million | 61.94 Thousand | - |
| Gross Profit | 215.82 Thousand | - | 16.97 Thousand | 16.95 Million | 16.97 Thousand | - |
| Operating Expenses | 68.04 Thousand | 97.46 Thousand | 623.17 Thousand | 156.26 Thousand | 90.89 Thousand | 181.08 Thousand |
| Selling, General and Administrative Expenses | 68.04 Thousand | 97.46 Thousand | - | 156.26 Thousand | 90.89 Thousand | 181.08 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 486.85 Thousand | - | - | - | - | - |
| Cost and Expenses | 68.04 Thousand | 97.46 Thousand | 685.11 Thousand | 156.26 Thousand | 152.83 Thousand | 181.08 Thousand |
| Operating Income | -68.05 Thousand | -97.46 Thousand | -606.2 Thousand | -156.27 Thousand | -73.92 Thousand | -181.08 Thousand |
| Interest Expense | 193.34 Thousand | 191.76 Thousand | -398.85 Million | 206.78 Thousand | 140.94 Thousand | 308.7 Thousand |
| Income Tax Expense | - | -43.27 Thousand | -13.15 Thousand | -156.26 Thousand | 67.02 Thousand | 308.52 Thousand |
| Earnings before Tax | -80.75 Thousand | -265.41 Thousand | -1.24 Million | -281.79 Thousand | -193.96 Thousand | -312.11 Thousand |
| Net Income | -80.75 Thousand | -265.41 Thousand | -1.22 Million | -281.79 Thousand | -193.96 Thousand | -312.11 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 499.68 Million | 499.68 Million | 326.89 Million | 499.68 Million | 357.92 Million | 276.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 499.68 Million | 499.68 Million | 326.89 Million | 499.68 Million | 357.92 Million | 276.17 Million |
| Gross Margin | 1.00 | - | 0.22 | 0.22 | 0.22 | - |
| EBIT Margin | -0.32 | - | - | -0.00 | -0.94 | - |
| Profit Margin | -0.37 | - | -15.58 | -0.00 | -2.46 | - |
| EBITDA | -68.05 Thousand | -97.46 Thousand | - | -156.27 Thousand | -73.92 Thousand | -181.08 Thousand |
| Earnings Before Tax Margin | -0.32 | - | -7.68 | -0.00 | -0.94 | - |
EE
RTWG
GFC-M
EMCMF
ASTS
BROOKS