USD 18.69
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.07 Billion | 9.61 Billion | 5.63 Billion | 5.23 Billion | 5.39 Billion | 7.56 Billion |
Cost of Revenue | 166 Million | - | - | - | - | - |
Gross Profit | 8.91 Billion | 9.61 Billion | 5.63 Billion | 5.23 Billion | 5.39 Billion | 7.56 Billion |
Operating Expenses | 5.12 Billion | 4.5 Billion | 3.61 Billion | 3.31 Billion | 3.43 Billion | 1.88 Billion |
Selling, General and Administrative Expenses | 999 Million | 994 Million | 918 Million | 877.96 Million | 922.36 Million | 841.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.17 Billion | -1.96 Billion | -1.81 Billion | -2.05 Billion | -1.88 Billion |
Cost and Expenses | 5.12 Billion | 4.5 Billion | 3.61 Billion | 3.31 Billion | 3.43 Billion | 5.46 Billion |
Operating Income | - | 4.48 Billion | 1.74 Billion | 1.12 Billion | 1.62 Billion | 1.77 Billion |
Interest Expense | 4.92 Billion | 2.2 Billion | 1.26 Billion | 1.25 Billion | 1.63 Billion | 1.42 Billion |
Income Tax Expense | 997 Million | 859 Million | 368 Million | 323.83 Million | 402.18 Million | 355.37 Million |
Earnings before Tax | 3.57 Billion | 4.2 Billion | 1.79 Billion | 1.23 Billion | 1.76 Billion | 1.67 Billion |
Net Income | 2.38 Billion | 3.62 Billion | 1.37 Billion | 804 Million | 1.16 Billion | 1.2 Billion |
Earnings Per Share Basic | 6.94 | 10.74 | 3.89 | 2.22 | 3.54 | 3.68 |
Earnings Per Share Diluted | 6.94 | 10.74 | 3.89 | 2.22 | 3.54 | 3.68 |
Weighted Average Shares Outstanding | 328 Million | 329 Million | 329 Million | 329 Million | 328.61 Million | 328.59 Million |
Weighted Average Shares Outstanding (Diluted) | 328 Million | 329 Million | 329 Million | 329 Million | 328.61 Million | 328.59 Million |
Gross Margin | 0.98 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.52 | 0.38 | 0.30 | 0.38 | -0.03 |
Profit Margin | 0.26 | 0.38 | 0.24 | 0.15 | 0.22 | 0.16 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.47 | 0.31 | 0.22 | 0.30 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.25 Billion | 3.95 Billion | 3.7 Billion | 3.77 Billion | 15 Billion | 2.27 Billion |
Cost of Revenue | - | - | - | 1.62 Billion | 6.08 Billion | - |
Gross Profit | 2.25 Billion | 3.95 Billion | 3.7 Billion | 2.15 Billion | 8.91 Billion | 2.27 Billion |
Operating Expenses | 1 Billion | 583 Million | 595 Million | 681 Million | 2.39 Billion | 950 Million |
Selling, General and Administrative Expenses | 257 Million | 318 Million | 250 Million | 282 Million | - | 222 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 743 Million | -583 Million | -595 Million | -681 Million | -2.39 Billion | -564 Million |
Cost and Expenses | 1 Billion | 2.48 Billion | 2.51 Billion | 2.79 Billion | 10.26 Billion | 950 Million |
Operating Income | -58 Million | 1.25 Billion | -68 Million | 1.11 Billion | 5 Billion | 1.14 Billion |
Interest Expense | 1.13 Billion | 12 Million | 1.26 Billion | 15 Million | 50 Million | 1.3 Billion |
Income Tax Expense | 230 Million | 252 Million | 231 Million | 341 Million | 998 Million | 269 Million |
Earnings before Tax | 1.04 Billion | 950 Million | 935 Million | 631 Million | 3.49 Billion | 1.21 Billion |
Net Income | 759 Million | 661 Million | 664 Million | 272 Million | 2.38 Billion | 879 Million |
Earnings Per Share Basic | 2.47 | 1.93 | 1.94 | 0.75 | - | 2.59 |
Earnings Per Share Diluted | 2.47 | 1.93 | 1.94 | 0.75 | - | 2.59 |
Weighted Average Shares Outstanding | 365.69 Million | 328.4 Million | 328 Million | 328.36 Million | 328 Million | 328.93 Million |
Weighted Average Shares Outstanding (Diluted) | 365.69 Million | 328.4 Million | 328 Million | 328.36 Million | 328 Million | 328.93 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.57 | 0.59 | 1.00 |
EBIT Margin | 0.03 | -0.09 | 0.01 | 0.02 | - | 0.55 |
Profit Margin | 0.34 | 0.17 | 0.18 | 0.07 | 0.16 | 0.39 |
EBITDA | 59 Million | -370 Million | 46 Million | 88 Million | - | 1.26 Billion |
Earnings Before Tax Margin | -0.03 | 0.32 | -0.02 | 0.30 | 0.33 | 0.50 |
2122
5493
601598
4263
600288
002707