USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 24.47 Million | 26.8 Million | 91.02 Million | 175.61 Million | 4.45 Million |
Total Current Assets | 835.53 Thousand | 621.5 Thousand | 288.15 Thousand | 281.45 Thousand | 300 Thousand |
Cash And Short Term Investments | 716.96 Thousand | 374.65 Thousand | 264.34 Thousand | 199.11 Thousand | 300 Thousand |
Cash and Cash Equivalents | 716.96 Thousand | 374.65 Thousand | 264.34 Thousand | 199.11 Thousand | 2.15 Million |
Short Term Investments | - | - | - | - | 300 Thousand |
Net Receivables | 100 Thousand | 221.31 Thousand | 320.00 | 32.73 Thousand | - |
Inventory | -100 Thousand | -221.31 Thousand | -320.00 | -32.73 Thousand | - |
Other Current Assets | 118.56 Thousand | 246.84 Thousand | 23.81 Thousand | 82.33 Thousand | 435.44 Thousand |
Total Non-Current Assets | 23.64 Million | 26.18 Million | 90.74 Million | 175.33 Million | 1.56 Million |
Net PPE | - | 2972.00 | 16.41 Thousand | 54.97 Thousand | 99.2 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 23.63 Million | 26.16 Million | 90.71 Million | 175.26 Million | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 5855.00 | 10.42 Thousand | 10.42 Thousand | 10.42 Thousand | 1.46 Million |
Other Assets | - | - | 40.00 | 40.00 | 2.58 Million |
Total Liabilities | 1.32 Million | 1.1 Million | 622.59 Thousand | 389.44 Thousand | 12.44 Million |
Total Current Liabilities | 1.32 Million | 1.1 Million | 622.59 Thousand | 375.44 Thousand | 12.34 Million |
Account Payables | 278.73 Thousand | 81.02 Thousand | 108.59 Thousand | 85.07 Thousand | 5.85 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 1 Million | 1 Million | 513.99 Thousand | 290.37 Thousand | 2.64 Million |
Deferred Revenue | -278.73 Thousand | -81.02 Thousand | -108.59 Thousand | -85.07 Thousand | -8.5 Million |
Other Current Liabilities | 322.77 Thousand | 106.4 Thousand | 108.59 Thousand | 85.07 Thousand | 12.34 Million |
Total Non Current Liabilities | - | - | - | 13.99 Thousand | 92.41 Thousand |
Long-Term Debt | - | - | - | 13.99 Thousand | 92.41 Thousand |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -92.41 Thousand |
Other Liabilities | 0.00 | - | - | - | - |
Total Equity | 23.15 Million | 25.69 Million | 90.4 Million | 175.22 Million | -16.49 Million |
Stock Holders Equity | 23.15 Million | 25.69 Million | 90.4 Million | 175.22 Million | -15.33 Million |
Common Stock | 30.74 Million | 30.74 Million | 30.61 Million | 30.61 Million | 30.56 Million |
Retained Earnings | -19.08 Million | -16.06 Million | 48.77 Million | 133.81 Million | -57.09 Million |
Accumulated other comprehensive income | -110.66 Thousand | -114.49 Thousand | -50.33 Thousand | - | 844.68 Thousand |
Common Stock Equity | 23.15 Million | 25.69 Million | 90.4 Million | 175.22 Million | -15.33 Million |
Capital Lease Obligation | - | - | 13.99 Thousand | 54.36 Thousand | 92.41 Thousand |
Total Investments | 23.63 Million | 26.16 Million | 90.71 Million | 175.26 Million | 300 Thousand |
Total Debt | 1 Million | 1 Million | 513.99 Thousand | 304.36 Thousand | 2.73 Million |
Net Debt | 283.03 Thousand | 625.34 Thousand | 249.65 Thousand | 105.25 Thousand | 585.82 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 24.07 Million | 23.43 Million | 24.47 Million | 24.47 Million | 67.33 Million | 69.71 Million |
Total Current Assets | 426.09 Thousand | 617.59 Thousand | 835.53 Thousand | 835.53 Thousand | 304.18 Thousand | 325.64 Thousand |
Cash And Short Term Investments | 321.43 Thousand | 505.97 Thousand | 716.96 Thousand | 716.96 Thousand | 93.96 Thousand | 101.45 Thousand |
Cash and Cash Equivalents | 321.43 Thousand | 505.97 Thousand | 716.96 Thousand | 716.96 Thousand | 93.96 Thousand | 101.45 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 210.05 Thousand | 219.38 Thousand |
Inventory | -95.34 Thousand | -100 Thousand | -100 Thousand | -100 Thousand | -210.05 Thousand | -219.38 Thousand |
Other Current Assets | 100 Thousand | 111.62 Thousand | 118.56 Thousand | 118.56 Thousand | 210.21 Thousand | 224.18 Thousand |
Total Non-Current Assets | 23.65 Million | 22.81 Million | 23.64 Million | 23.64 Million | 67.03 Million | 69.39 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 23.64 Million | 22.81 Million | 23.63 Million | 23.63 Million | 67.02 Million | 69.37 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5855.00 | 5855.00 | 5855.00 | 5855.00 | 5855.00 | 16.27 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.07 Million | 1.15 Million | 1.32 Million | 1.32 Million | 1.16 Million | 1.03 Million |
Total Current Liabilities | 1.07 Million | 1.15 Million | 1.32 Million | 1.32 Million | 1.16 Million | 1.03 Million |
Account Payables | 15.73 Thousand | 3199.00 | 278.73 Thousand | 278.73 Thousand | 125.62 Thousand | 34.46 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Deferred Revenue | -15.73 Thousand | -3199.00 | -278.73 Thousand | -278.73 Thousand | -125.62 Thousand | -34.46 Thousand |
Other Current Liabilities | 71.93 Thousand | 152.69 Thousand | 322.77 Thousand | 322.77 Thousand | 164.66 Thousand | 34.46 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23 Million | 22.28 Million | 23.15 Million | 23.15 Million | 66.17 Million | 68.68 Million |
Stock Holders Equity | 23 Million | 22.28 Million | 23.15 Million | 23.15 Million | 66.17 Million | 68.68 Million |
Common Stock | 30.74 Million | 30.74 Million | 30.74 Million | 30.74 Million | 30.74 Million | 30.74 Million |
Retained Earnings | -19.22 Million | -19.94 Million | -19.08 Million | -19.08 Million | 23.99 Million | 26.5 Million |
Accumulated other comprehensive income | -114.74 Thousand | -120.21 Thousand | -110.66 Thousand | -110.66 Thousand | -114.49 Thousand | -114.49 Thousand |
Common Stock Equity | 23 Million | 22.28 Million | 23.15 Million | 23.15 Million | 66.17 Million | 68.68 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 23.64 Million | 22.81 Million | 23.63 Million | 23.63 Million | 67.02 Million | 69.37 Million |
Total Debt | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Net Debt | 678.56 Thousand | 494.02 Thousand | 283.03 Thousand | 283.03 Thousand | 906.03 Thousand | 898.54 Thousand |
F-PC
FNLC
0QPU
OTCO
BGLOBAL
PTOI