USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.27 Million | 4.09 Million | 4.23 Million | 3.76 Million | 192.04 Thousand | 27.54 Thousand |
Total Current Assets | 157.71 Thousand | 174.95 Thousand | 363.84 Thousand | 1.98 Million | 192.04 Thousand | 27.54 Thousand |
Cash And Short Term Investments | 88.81 Thousand | 128.2 Thousand | 111.03 Thousand | 1.89 Million | 153.6 Thousand | - |
Cash and Cash Equivalents | 88.81 Thousand | 128.2 Thousand | 111.03 Thousand | 1.89 Million | 153.6 Thousand | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.84 Thousand | 2691.00 | 213.28 Thousand | 50.88 Thousand | 38.43 Thousand | 24.79 Thousand |
Inventory | - | 1.00 | - | - | -38.43 Thousand | - |
Other Current Assets | 43.05 Thousand | 44.06 Thousand | 39.51 Thousand | 33.69 Thousand | 38.43 Thousand | 2745.00 |
Total Non-Current Assets | 4.11 Million | 3.91 Million | 3.87 Million | 1.77 Million | - | 112.5 Thousand |
Net PPE | 4.11 Million | 3.91 Million | 3.87 Million | 1.77 Million | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 112.5 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | -112.5 Thousand |
Total Liabilities | 97.78 Thousand | 210.47 Thousand | 194.17 Thousand | 375.62 Thousand | 992.77 Thousand | 1.79 Million |
Total Current Liabilities | 97.78 Thousand | 210.47 Thousand | 194.17 Thousand | 375.62 Thousand | 992.77 Thousand | 1.79 Million |
Account Payables | 1258.00 | 1821.00 | 12.5 Thousand | 83.59 Thousand | 304.53 Thousand | 543.34 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 133.36 Thousand | 103.36 Thousand | - | - | 58.27 Thousand |
Deferred Revenue | - | -133.36 Thousand | -103.36 Thousand | - | - | - |
Other Current Liabilities | 96.52 Thousand | 208.65 Thousand | 181.67 Thousand | 292.03 Thousand | 688.24 Thousand | 1.19 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | 4.17 Million | 3.88 Million | 4.04 Million | 3.38 Million | -800.73 Thousand | -1.76 Million |
Stock Holders Equity | 4.17 Million | 3.88 Million | 4.04 Million | 3.38 Million | -800.73 Thousand | -1.76 Million |
Common Stock | 17.35 Million | 16.94 Million | 16.94 Million | 16.18 Million | 12.05 Million | 11.06 Million |
Retained Earnings | -15.73 Million | -15.6 Million | -15.45 Million | -15.29 Million | -14.51 Million | -14.36 Million |
Accumulated other comprehensive income | 2.56 Million | 2.54 Million | 2.54 Million | 2.48 Million | 1.65 Million | 1.64 Million |
Common Stock Equity | 4.17 Million | 3.88 Million | 4.04 Million | 3.38 Million | -800.73 Thousand | -1.76 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 112.5 Thousand |
Total Debt | - | 133.36 Thousand | 103.36 Thousand | - | - | 58.27 Thousand |
Net Debt | -88.81 Thousand | 5163.00 | -7670.00 | -1.89 Million | -153.6 Thousand | 58.27 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.17 Million | 4.23 Million | 4.27 Million | 4.27 Million | 4.53 Million | 3.99 Million |
Total Current Assets | 58.01 Thousand | 119.57 Thousand | 157.71 Thousand | 157.71 Thousand | 517.79 Thousand | 58.19 Thousand |
Cash And Short Term Investments | 34.49 Thousand | 67.71 Thousand | 88.81 Thousand | 88.81 Thousand | 484.51 Thousand | 33 Thousand |
Cash and Cash Equivalents | 34.49 Thousand | 67.71 Thousand | 88.81 Thousand | 88.81 Thousand | 484.51 Thousand | 33 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6058.00 | 21.6 Thousand | 25.84 Thousand | 25.84 Thousand | 15.88 Thousand | 8584.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 17.46 Thousand | 30.26 Thousand | 43.05 Thousand | 43.05 Thousand | 17.38 Thousand | 16.6 Thousand |
Total Non-Current Assets | 4.11 Million | 4.11 Million | 4.11 Million | 4.11 Million | 4.01 Million | 3.93 Million |
Net PPE | 4.11 Million | 4.11 Million | 4.11 Million | 4.11 Million | 4.01 Million | 3.93 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 87.7 Thousand | 103.02 Thousand | 97.78 Thousand | 97.78 Thousand | 339.68 Thousand | 194.14 Thousand |
Total Current Liabilities | 87.7 Thousand | 103.02 Thousand | 97.78 Thousand | 97.78 Thousand | 339.68 Thousand | 194.14 Thousand |
Account Payables | 3404.00 | 728.00 | 1258.00 | 1258.00 | 92.88 Thousand | 3706.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 133.36 Thousand | 133.36 Thousand |
Deferred Revenue | - | - | - | - | -133.36 Thousand | -133.36 Thousand |
Other Current Liabilities | 84.29 Thousand | 102.29 Thousand | 96.52 Thousand | 96.52 Thousand | 246.79 Thousand | 190.44 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.08 Million | 4.13 Million | 4.17 Million | 4.17 Million | 4.19 Million | 3.8 Million |
Stock Holders Equity | 4.08 Million | 4.13 Million | 4.17 Million | 4.17 Million | 4.19 Million | 3.8 Million |
Common Stock | 17.35 Million | 17.35 Million | 17.35 Million | 17.35 Million | 17.35 Million | 16.94 Million |
Retained Earnings | -15.82 Million | -15.78 Million | -15.73 Million | -15.73 Million | -15.71 Million | -15.68 Million |
Accumulated other comprehensive income | 2.56 Million | 2.56 Million | 2.56 Million | 2.56 Million | 2.55 Million | 2.54 Million |
Common Stock Equity | 4.08 Million | 4.13 Million | 4.17 Million | 4.17 Million | 4.19 Million | 3.8 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | 133.36 Thousand | 133.36 Thousand |
Net Debt | -34.49 Thousand | -67.71 Thousand | -88.81 Thousand | -88.81 Thousand | -351.15 Thousand | 100.36 Thousand |
3662
IP
LVVEF
TOTZF
1883
603060