USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | -904.98 Thousand | -928.08 Thousand |
Net Income | - | - | - | - | -3.54 Million | -8.79 Million |
Depreciation & Amortization | - | - | - | - | 166.14 Thousand | 187.23 Thousand |
Deferred income taxes | - | - | - | - | 179.7 Thousand | 2.93 Million |
Stock-based compensation | - | - | - | - | 67.31 Thousand | 79.9 Thousand |
Change in working capital | - | - | - | - | 1.54 Million | 2.1 Million |
Other non-cash items | - | - | - | - | 683.82 Thousand | 2.56 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | 889.46 Thousand | 1 Million |
Debt repayment | - | - | - | - | -466.96 Thousand | -211.92 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | 90 Thousand |
Other Financing Activities | - | - | - | - | 1.35 Million | 1.12 Million |
Accounts receivables | - | - | - | - | -52 Thousand | - |
Accounts payables | - | - | - | - | 1.59 Million | 2.1 Million |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | 1.59 Million | -1.00 |
Cash at beginning of period | - | - | - | - | 88.9 Thousand | 16.81 Thousand |
Cash at end of period | - | - | - | - | 73.38 Thousand | 88.9 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | -15.52 Thousand | 72.09 Thousand |
Free Cash Flow | - | - | - | - | -904.98 Thousand | -928.08 Thousand |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2017 FY | 2017 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | -3.54 Million | 495.88 Thousand |
Depreciation & Amortization | - | - | - | - | 166.14 Thousand | 26.62 Thousand |
Deferred income taxes | - | - | - | - | 179.7 Thousand | -1.11 Million |
Stock-based compensation | - | - | - | - | 67.31 Thousand | 1200.00 |
Change in working capital | - | - | - | - | 1.54 Million | 476.66 Thousand |
Other non-cash items | - | - | - | - | 683.82 Thousand | 203.74 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | 889.46 Thousand | -55.84 Thousand |
Debt repayment | - | - | - | - | -466.96 Thousand | -53.07 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | 2634.00 |
Other Financing Activities | - | - | - | - | 1.35 Million | -5401.00 |
Accounts receivables | - | - | - | - | -52 Thousand | -52 Thousand |
Accounts payables | - | - | - | - | 1.59 Million | 1.59 Million |
Inventory | - | - | - | - | - | -1.59 Million |
Other working capital | - | - | - | - | 1.59 Million | 528.66 Thousand |
Cash at beginning of period | - | - | - | - | 88.9 Thousand | 39.04 Thousand |
Cash at end of period | - | - | - | - | 73.38 Thousand | 73.38 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | -15.52 Thousand | 34.34 Thousand |
Free Cash Flow | - | - | - | - | -904.98 Thousand | 90.18 Thousand |
001376
IGLDF
TPIC
FTS
BLX
MARATHON