USD 6.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 519.11 Million | 479.98 Million | 304.86 Million | 393.1 Million | 319.89 Million | 301.73 Million |
Total Current Assets | 296.6 Million | 251.88 Million | 137.62 Million | 233.48 Million | 252.27 Million | 230.14 Million |
Cash And Short Term Investments | 86.77 Million | 78.45 Million | 31.91 Million | 53.72 Million | 116.27 Million | 48.84 Million |
Cash and Cash Equivalents | 86.77 Million | 78.45 Million | 31.91 Million | 53.72 Million | 116.27 Million | 48.84 Million |
Short Term Investments | - | -6.79 Million | - | - | - | - |
Net Receivables | 107.66 Million | 102.07 Million | 101.41 Million | 96.01 Million | 132.34 Million | 177.59 Million |
Inventory | 3.26 Million | 3.15 Million | 436.01 Thousand | 724.34 Thousand | 265.34 Thousand | 161.57 Thousand |
Other Current Assets | 159.28 Million | 6.81 Million | 3.87 Million | 83.01 Million | 3.39 Million | 3.54 Million |
Total Non-Current Assets | 222.5 Million | 228.1 Million | 167.23 Million | 159.62 Million | 67.61 Million | 71.58 Million |
Net PPE | 33.29 Million | 29.25 Million | 28.6 Million | 29.49 Million | 30.8 Million | 34.74 Million |
Good Will And Intangible Assets | 184.47 Million | 192.72 Million | 198.73 Million | 193 Million | 50.81 Million | 50.96 Million |
Good Will | 117.42 Million | 117.42 Million | 75.73 Million | 71.86 Million | 14.69 Million | 15.13 Million |
Intangible Assets | 67.05 Million | 75.29 Million | 123 Million | 121.14 Million | 36.11 Million | 35.82 Million |
Long-Term Investments | - | 7.04 Million | 15.62 Million | 8.98 Million | 0.76 | 1.02 |
Tax Assets | - | -144.82 Million | 1.40 | 0.83 | 700.57 Thousand | 1.01 Million |
Other Non Current Assets | 4.73 Million | 143.9 Million | -75.73 Million | -71.86 Million | -14.69 Million | -15.13 Million |
Other Assets | - | - | -0.00 | - | 1.00 | 1.00 |
Total Liabilities | 397.95 Million | 368.27 Million | 195.51 Million | 347.15 Million | 272.36 Million | 236.38 Million |
Total Current Liabilities | 301.02 Million | 315.15 Million | 174.95 Million | 305.12 Million | 271.32 Million | 236.08 Million |
Account Payables | 171.79 Million | 255.52 Million | 100.97 Million | 112.91 Million | 184.28 Million | 230.27 Million |
Tax Payables | 3.23 Million | - | 3.31 Million | 6.43 Million | - | 5.8 Million |
Short Term Debt | 17.31 Million | 59.63 Million | 52.32 Million | 88.05 Million | 87.04 Million | - |
Deferred Revenue | - | 1.00 | 1.56 Million | 2.81 Million | -197 Thousand | - |
Other Current Liabilities | 111.91 Million | -1.00 | 20.09 Million | 101.34 Million | 197 Thousand | 5.8 Million |
Total Non Current Liabilities | 96.92 Million | 53.11 Million | 20.56 Million | 42.03 Million | 1.04 Million | 303.61 Thousand |
Long-Term Debt | 81.45 Million | 40.78 Million | 15.61 Million | 31.67 Million | 744 Thousand | - |
Deferred Revenue Non Current | -15.46 Million | 5.69 Million | 1.00 | 349.06 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.46 Million | -5.57 Million | 78.79 Thousand | 5.91 Million | 296.31 Thousand | 303.61 Thousand |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | 121.16 Million | 111.71 Million | 109.34 Million | 45.94 Million | 47.52 Million | 65.34 Million |
Stock Holders Equity | 121.16 Million | 111.71 Million | 109.34 Million | 45.94 Million | 47.52 Million | 65.34 Million |
Common Stock | 242 Thousand | 242 Thousand | 302.05 Thousand | 315.95 Thousand | 282.7 Thousand | 295.79 Thousand |
Retained Earnings | 98.68 Million | 89.94 Million | 105.66 Million | 38.26 Million | 40.26 Million | 58.47 Million |
Accumulated other comprehensive income | 21.23 Million | 1.53 Million | 1.61 Million | 7.17 Million | 5.84 Million | 4.66 Million |
Common Stock Equity | 121.16 Million | 111.71 Million | 109.34 Million | 45.94 Million | 47.52 Million | 65.34 Million |
Capital Lease Obligation | 4.83 Million | 5.47 Million | 78.79 Thousand | 82.78 Thousand | 313.7 Thousand | - |
Total Investments | 3.94 Million | 251 Thousand | 15.62 Million | 8.98 Million | 0.76 | 1.02 |
Total Debt | 98.77 Million | 100.41 Million | 68.02 Million | 120.07 Million | 87.96 Million | - |
Net Debt | 12 Million | 21.96 Million | 36.1 Million | 66.34 Million | -28.31 Million | -48.84 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 519.11 Million | 655.27 Million | 682.98 Million | 559.95 Million | 479.98 Million | 591.97 Million |
Total Current Assets | 296.6 Million | 374.39 Million | 409.48 Million | 335.73 Million | 251.88 Million | 310.65 Million |
Cash And Short Term Investments | 86.77 Million | 208.23 Million | 270.45 Million | 20.32 Million | 78.45 Million | 197.88 Million |
Cash and Cash Equivalents | 86.77 Million | 208.23 Million | 270.45 Million | 20.32 Million | 78.45 Million | 197.88 Million |
Short Term Investments | - | - | - | - | -6.79 Million | - |
Net Receivables | 107.66 Million | 156.43 Million | 128.77 Million | 97.88 Million | 102.07 Million | 102.07 Million |
Inventory | 3.26 Million | 4.11 Million | 10.26 Million | 8.41 Million | 3.15 Million | 3.88 Million |
Other Current Assets | 159.28 Million | 5.6 Million | 2.00 | 209.1 Million | 6.81 Million | 6.81 Million |
Total Non-Current Assets | 222.5 Million | 280.87 Million | 273.49 Million | 224.22 Million | 228.1 Million | 281.31 Million |
Net PPE | 33.29 Million | 42.02 Million | 37.48 Million | 30.72 Million | 29.25 Million | 36.08 Million |
Good Will And Intangible Assets | 184.47 Million | 184.47 Million | 373.24 Million | 188.58 Million | 192.72 Million | 382.5 Million |
Good Will | 117.42 Million | 148.22 Million | 143.22 Million | 117.42 Million | 117.42 Million | 144.82 Million |
Intangible Assets | 67.05 Million | 67.05 Million | 230.01 Million | 71.15 Million | 75.29 Million | 237.68 Million |
Long-Term Investments | - | 5.61 Million | 5.99 Million | 251 Thousand | 7.04 Million | 7.04 Million |
Tax Assets | - | 84.63 Million | 0.20 | - | -144.82 Million | -144.82 Million |
Other Non Current Assets | 4.73 Million | -35.88 Million | -143.22 Million | 4.66 Million | 143.9 Million | 506.88 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 397.95 Million | 502.33 Million | 547.89 Million | 449.2 Million | 368.27 Million | 454.19 Million |
Total Current Liabilities | 301.02 Million | 379.98 Million | 482.13 Million | 395.29 Million | 315.15 Million | 388.68 Million |
Account Payables | 171.79 Million | 355.79 Million | 399.11 Million | 327.22 Million | 255.52 Million | 315.14 Million |
Tax Payables | 3.23 Million | 3.23 Million | - | - | - | - |
Short Term Debt | 17.31 Million | 21.85 Million | 83.02 Million | 67.34 Million | 59.63 Million | 73.54 Million |
Deferred Revenue | - | - | -728 Thousand | - | 1.00 | 1.00 |
Other Current Liabilities | 111.91 Million | 2.33 Million | 728 Thousand | 728 Thousand | -1.00 | - |
Total Non Current Liabilities | 96.92 Million | 122.34 Million | 65.75 Million | 53.91 Million | 53.11 Million | 65.5 Million |
Long-Term Debt | 81.45 Million | 97.82 Million | 44.11 Million | 40.68 Million | 40.78 Million | 44.6 Million |
Deferred Revenue Non Current | -15.46 Million | - | 5.51 Million | - | 5.69 Million | 5.69 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.46 Million | 4.99 Million | 562.28 Thousand | 13.22 Million | -5.57 Million | 141.83 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 121.16 Million | 152.94 Million | 135.08 Million | 110.75 Million | 111.71 Million | 137.77 Million |
Stock Holders Equity | 121.16 Million | 152.94 Million | 135.08 Million | 110.75 Million | 111.71 Million | 137.77 Million |
Common Stock | 242 Thousand | 305.47 Thousand | 295.16 Thousand | 242 Thousand | 242 Thousand | 298.45 Thousand |
Retained Earnings | 98.68 Million | 147.59 Million | 131.08 Million | 89.22 Million | 89.94 Million | 133.42 Million |
Accumulated other comprehensive income | 21.23 Million | 3.77 Million | 2.49 Million | 20.28 Million | 1.53 Million | 2.81 Million |
Common Stock Equity | 121.16 Million | 152.94 Million | 135.08 Million | 110.75 Million | 111.71 Million | 137.77 Million |
Capital Lease Obligation | 4.83 Million | 4.99 Million | 5.51 Million | 5.25 Million | 5.47 Million | 5.69 Million |
Total Investments | 3.94 Million | 5.61 Million | 5.99 Million | 251 Thousand | 251 Thousand | 7.04 Million |
Total Debt | 98.77 Million | 124.67 Million | 132.65 Million | 108.02 Million | 100.41 Million | 123.84 Million |
Net Debt | 12 Million | -83.56 Million | -137.79 Million | 87.7 Million | 21.96 Million | -74.03 Million |
BACK
CKHUF
U09
6193
1332
MULTI-X