USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 90.03 Billion | 60.32 Billion | 46.15 Billion | 26.08 Billion | 25.45 Billion | 30.77 Billion |
Total Current Assets | 17.71 Billion | 18.86 Billion | 15.67 Billion | 9.72 Billion | 7.9 Billion | 6.61 Billion |
Cash And Short Term Investments | 6.24 Billion | 5.27 Billion | 4.85 Billion | 1.61 Billion | 281 Million | 596 Million |
Cash and Cash Equivalents | 6.18 Billion | 5.23 Billion | 4.81 Billion | 1.57 Billion | 239 Million | 407 Million |
Short Term Investments | 57 Million | 34 Million | 39 Million | 42 Million | 42 Million | 189 Million |
Net Receivables | 8.21 Billion | 8.29 Billion | 7.55 Billion | 4.37 Billion | 3.82 Billion | - |
Inventory | -57 Million | -34 Million | -35 Million | -38 Million | -38 Million | - |
Other Current Assets | 3.31 Billion | 5.33 Billion | 3.3 Billion | 3.77 Billion | 3.84 Billion | - |
Total Non-Current Assets | 72.31 Billion | 41.46 Billion | 30.48 Billion | 16.36 Billion | 17.55 Billion | 24.15 Billion |
Net PPE | 65.28 Billion | 35.85 Billion | 26.18 Billion | 14.13 Billion | 14.26 Billion | 17.12 Billion |
Good Will And Intangible Assets | 3.5 Billion | 2.76 Billion | 2.04 Billion | 1.16 Billion | 1.16 Billion | 2.24 Billion |
Good Will | 297 Million | 297 Million | 103 Million | - | - | - |
Intangible Assets | 3.21 Billion | 2.46 Billion | 2.04 Billion | 1.16 Billion | 1.16 Billion | 2.24 Billion |
Long-Term Investments | 1.02 Billion | 702 Million | 240 Million | 221 Million | 255 Million | 759 Million |
Tax Assets | 70 Million | 12 Million | 5 Million | 27 Million | 27 Million | 28 Million |
Other Non Current Assets | 2.43 Billion | 2.13 Billion | 2.01 Billion | 824 Million | 1.83 Billion | 3.99 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 72.97 Billion | 50.14 Billion | 36.87 Billion | 20.43 Billion | 21.81 Billion | 24.9 Billion |
Total Current Liabilities | 28.39 Billion | 18.61 Billion | 11.32 Billion | 7.75 Billion | 10.76 Billion | 7.54 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | 44 Million | 35 Million | 20 Million | 473 Million | 472 Million | 339 Million |
Short Term Debt | 21.23 Billion | 14.27 Billion | 7.81 Billion | 5.31 Billion | 7.63 Billion | 5.42 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 7.15 Billion | 4.33 Billion | 3.5 Billion | 2.44 Billion | 3.12 Billion | 2.12 Billion |
Total Non Current Liabilities | 44.57 Billion | 31.53 Billion | 25.55 Billion | 12.67 Billion | 11.05 Billion | 17.35 Billion |
Long-Term Debt | 43.24 Billion | 31 Billion | 24.82 Billion | 12.4 Billion | 10.78 Billion | 16.64 Billion |
Deferred Revenue Non Current | 25 Million | 26 Million | 16 Million | 1 Million | 5 Million | 8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 168 Million | 19 Million | 346 Million | - | 8 Million | 18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.06 Billion | 10.18 Billion | 9.28 Billion | 5.65 Billion | 3.64 Billion | 5.87 Billion |
Stock Holders Equity | 9.24 Billion | 5.99 Billion | 6.09 Billion | 5.31 Billion | 3.32 Billion | 5.29 Billion |
Common Stock | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.28 Billion | 803 Million |
Retained Earnings | 2.29 Billion | -4.83 Billion | -5.16 Billion | -5.73 Billion | -6.06 Billion | - |
Accumulated other comprehensive income | 7.32 Billion | -216 Million | 208 Million | - | -92 Million | - |
Common Stock Equity | 9.24 Billion | 5.99 Billion | 6.09 Billion | 5.31 Billion | 3.32 Billion | 5.29 Billion |
Capital Lease Obligation | 1.43 Billion | 1.13 Billion | 601 Million | 133 Million | 121 Million | - |
Total Investments | 1.02 Billion | 736 Million | 279 Million | 263 Million | 297 Million | 948 Million |
Total Debt | 64.48 Billion | 45.28 Billion | 32.64 Billion | 17.72 Billion | 18.42 Billion | 22.07 Billion |
Net Debt | 58.3 Billion | 40.04 Billion | 27.82 Billion | 16.14 Billion | 18.18 Billion | 21.66 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 101.8 Billion | 101.8 Billion | 90.03 Billion | 90.03 Billion | 90.03 Billion | 68.72 Billion |
Total Current Assets | 23.13 Billion | 23.13 Billion | 17.71 Billion | 17.71 Billion | 17.71 Billion | 18.22 Billion |
Cash And Short Term Investments | 8.59 Billion | 8.59 Billion | 6.24 Billion | 6.24 Billion | 6.24 Billion | 2.78 Billion |
Cash and Cash Equivalents | 8.53 Billion | 8.53 Billion | 6.18 Billion | 6.18 Billion | 6.18 Billion | 2.74 Billion |
Short Term Investments | 57 Million | 57 Million | 57 Million | 57 Million | 57 Million | 34 Million |
Net Receivables | 10.32 Billion | 10.32 Billion | 8.21 Billion | 8.21 Billion | 8.21 Billion | 7.71 Billion |
Inventory | - | - | -57 Million | -57 Million | -57 Million | -34 Million |
Other Current Assets | 4.21 Billion | 4.21 Billion | 3.31 Billion | 3.31 Billion | 3.31 Billion | 7.76 Billion |
Total Non-Current Assets | 78.66 Billion | 78.66 Billion | 72.31 Billion | 72.31 Billion | 72.31 Billion | 50.49 Billion |
Net PPE | 73.47 Billion | 73.47 Billion | 65.28 Billion | 65.28 Billion | 66.61 Billion | 41.48 Billion |
Good Will And Intangible Assets | 1.16 Billion | 1.16 Billion | 3.5 Billion | 3.5 Billion | 1.16 Billion | 2.81 Billion |
Good Will | - | - | 297 Million | 297 Million | 297 Million | - |
Intangible Assets | 1.16 Billion | 1.16 Billion | 3.21 Billion | 3.21 Billion | 869 Million | 2.81 Billion |
Long-Term Investments | 1.03 Billion | 1.03 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.44 Billion |
Tax Assets | - | - | 70 Million | 70 Million | - | 19 Million |
Other Non Current Assets | 2.99 Billion | 2.99 Billion | 2.43 Billion | 2.43 Billion | 3.51 Billion | 4.74 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 81.36 Billion | 81.36 Billion | 72.97 Billion | 72.97 Billion | 72.97 Billion | 56.36 Billion |
Total Current Liabilities | 31.8 Billion | 31.8 Billion | 28.39 Billion | 28.39 Billion | 28.39 Billion | 15.98 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | 44 Million | 44 Million | - | - |
Short Term Debt | 22.81 Billion | 22.81 Billion | 21.23 Billion | 21.23 Billion | 21.08 Billion | 11.25 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 8.98 Billion | 8.98 Billion | 7.15 Billion | 7.15 Billion | 7.3 Billion | 4.73 Billion |
Total Non Current Liabilities | 49.55 Billion | 49.55 Billion | 44.57 Billion | 44.57 Billion | 44.57 Billion | 40.38 Billion |
Long-Term Debt | 46.84 Billion | 46.84 Billion | 43.24 Billion | 43.24 Billion | 43.24 Billion | 39.43 Billion |
Deferred Revenue Non Current | - | - | 25 Million | 25 Million | - | 26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.71 Billion | 2.71 Billion | 168 Million | 168 Million | 1.32 Billion | 81 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.43 Billion | 20.43 Billion | 17.06 Billion | 17.06 Billion | 17.06 Billion | 12.35 Billion |
Stock Holders Equity | 11.24 Billion | 11.24 Billion | 9.24 Billion | 9.24 Billion | 9.24 Billion | 5.74 Billion |
Common Stock | 1.91 Billion | 1.91 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion |
Retained Earnings | 2.32 Billion | 2.32 Billion | 2.29 Billion | 2.29 Billion | 2.29 Billion | -702 Million |
Accumulated other comprehensive income | 7.03 Billion | 7.03 Billion | 7.32 Billion | 7.32 Billion | 5.05 Billion | -4.59 Billion |
Common Stock Equity | 11.24 Billion | 11.24 Billion | 9.24 Billion | 9.24 Billion | 9.24 Billion | 5.74 Billion |
Capital Lease Obligation | 1.51 Billion | 1.51 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion | 1.13 Billion |
Total Investments | 1.09 Billion | 1.09 Billion | 1.02 Billion | 1.02 Billion | 1.07 Billion | 1.47 Billion |
Total Debt | 69.66 Billion | 69.66 Billion | 64.48 Billion | 64.48 Billion | 64.33 Billion | 50.68 Billion |
Net Debt | 61.12 Billion | 61.12 Billion | 58.3 Billion | 58.3 Billion | 58.14 Billion | 47.93 Billion |
PCRBF
AMGDF
ABX
KPLUY
RKVA
GARWF