USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | -5534.00 | -14.2 Thousand | -160.57 Thousand | 394.89 Thousand | 65.83 Thousand |
Net Income | - | -143.4 Thousand | -328 Thousand | 208.06 Thousand | 531.8 Thousand | -40.41 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 137.86 Thousand | 313.8 Thousand | -368.64 Thousand | -136.9 Thousand | 106.25 Thousand |
Other non-cash items | - | -116.3 Thousand | -51.3 Thousand | -110 Thousand | 185 Thousand | 93.75 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | 26.3 Thousand | 51.3 Thousand | 135 Thousand | -185 Thousand | - |
Accounts payables | - | 15 Thousand | - | - | - | -93.75 Thousand |
Inventory | - | 75 Thousand | - | -25 Thousand | - | - |
Other working capital | - | 21.56 Thousand | 262.5 Thousand | -478.64 Thousand | 48.09 Thousand | 200 Thousand |
Cash at beginning of period | 7633.00 | 13.16 Thousand | 27.37 Thousand | 187.95 Thousand | 184 Thousand | 118.16 Thousand |
Cash at end of period | 7633.00 | 7633.00 | 13.16 Thousand | 27.37 Thousand | 187.95 Thousand | 184 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -5534.00 | -14.2 Thousand | -160.57 Thousand | 3950.00 | 65.83 Thousand |
Free Cash Flow | - | -5534.00 | -14.2 Thousand | -160.57 Thousand | 394.89 Thousand | 65.83 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | 7633.00 | - | 12.53 Thousand |
Cash at end of period | - | - | - | 7633.00 | - | 12.53 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
RUSHIL
OPHLY
9567
TKYMF
NHH
TOMZ