USD 2.05
(28.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.97 Billion | 2.85 Billion | 2.95 Billion | 3.08 Billion | 3.01 Billion | 2.95 Billion |
Cost of Revenue | 7.76 Billion | 2.59 Billion | 2.69 Billion | 2.9 Billion | 2.82 Billion | 2.81 Billion |
Gross Profit | 5.2 Billion | 250.83 Million | 257.27 Million | 188.13 Million | 188.52 Million | 140.01 Million |
Operating Expenses | 3.98 Billion | 124.61 Million | 75.69 Million | 87.49 Million | 136.24 Million | 100.08 Million |
Selling, General and Administrative Expenses | 91 Million | 5.24 Million | 36.11 Million | 56.09 Million | 52.01 Million | 56.96 Million |
Research and Development Expenses | 55 Million | 11.64 Million | 14.1 Million | 15.83 Million | 13.99 Million | 14.37 Million |
Other Expenses | 3.83 Billion | -107.72 Million | -25.48 Million | -15.56 Million | -70.23 Million | -28.74 Million |
Cost and Expenses | 11.74 Billion | 2.72 Billion | 2.76 Billion | 2.98 Billion | 2.95 Billion | 2.91 Billion |
Operating Income | 1.22 Billion | 126.21 Million | 181.57 Million | 100.64 Million | 52.27 Million | 39.92 Million |
Interest Expense | 289 Million | 65.27 Million | 62.58 Million | 74.61 Million | 79.74 Million | 344 Million |
Income Tax Expense | 190 Million | 32.63 Million | 63.82 Million | 4.29 Million | 6.6 Million | 7.98 Million |
Earnings before Tax | 1 Billion | 201.07 Million | 471.5 Million | 16.63 Million | 28.25 Million | 10.64 Million |
Net Income | 818 Million | 165.24 Million | 413.61 Million | 12.34 Million | 21.65 Million | 2.66 Million |
Earnings Per Share Basic | 0.62 | 0.13 | 0.32 | 0.01 | 0.02 | 0.00 |
Earnings Per Share Diluted | 0.62 | 0.13 | 0.32 | 0.01 | 0.02 | 0.00 |
Weighted Average Shares Outstanding | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion |
Gross Margin | 0.40 | 0.09 | 0.09 | 0.06 | 0.06 | 0.05 |
EBIT Margin | 0.30 | 0.25 | 0.29 | 0.29 | 0.26 | 0.24 |
Profit Margin | 0.06 | 0.06 | 0.14 | 0.00 | 0.01 | 0.00 |
EBITDA | 3.85 Billion | 3.69 Billion | 4.95 Billion | 3.32 Billion | 3.3 Billion | 2.92 Billion |
Earnings Before Tax Margin | 0.09 | 0.04 | 0.06 | 0.03 | 0.02 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.1 Billion | 774.78 Million | 773.3 Million | 12.97 Billion | 3.49 Billion | 710.87 Million |
Cost of Revenue | 1.74 Billion | 705.81 Million | 712.81 Million | 7.76 Billion | 2.21 Billion | 629.17 Million |
Gross Profit | 1.36 Billion | 68.96 Million | 60.48 Million | 5.2 Billion | 1.27 Billion | 81.69 Million |
Operating Expenses | 959 Million | 6.69 Million | 7.52 Million | 3.91 Billion | 1.06 Billion | 5.02 Million |
Selling, General and Administrative Expenses | 8.83 Million | 6.69 Million | 7.52 Million | - | 5.83 Million | 5.02 Million |
Research and Development Expenses | - | - | - | - | 13.97 Million | - |
Other Expenses | 959 Million | 929 Million | - | -106.25 Million | - | - |
Cost and Expenses | 2.7 Billion | 712.51 Million | 720.34 Million | 11.68 Billion | 3.28 Billion | 634.19 Million |
Operating Income | 370 Million | 62.27 Million | 52.95 Million | 1.22 Billion | 109 Million | 76.67 Million |
Interest Expense | 89 Million | 81 Million | 74 Million | 289 Million | 28 Million | 16.65 Million |
Income Tax Expense | 57 Million | 13.39 Million | 13.3 Million | 190 Million | 18 Million | 12.09 Million |
Earnings before Tax | 311 Million | 73.43 Million | 72.78 Million | 1 Billion | 90 Million | 68 Million |
Net Income | 254 Million | 57.3 Million | 56.97 Million | 818 Million | 72 Million | 54.08 Million |
Earnings Per Share Basic | 0.05 | 0.04 | 0.04 | - | 0.01 | 0.04 |
Earnings Per Share Diluted | 0.05 | 0.04 | 0.04 | - | 0.01 | 0.04 |
Weighted Average Shares Outstanding | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion |
Gross Margin | 0.44 | 0.09 | 0.08 | 0.40 | 0.36 | 0.11 |
EBIT Margin | 0.34 | 0.29 | 0.28 | - | 0.25 | 0.31 |
Profit Margin | 0.08 | 0.07 | 0.07 | 0.06 | 0.02 | 0.08 |
EBITDA | 1.06 Billion | 222.78 Million | 213.59 Million | - | 886 Million | 219.53 Million |
Earnings Before Tax Margin | 0.12 | 0.08 | 0.07 | 0.09 | 0.03 | 0.11 |
MLCMB
600197
HKHHY
PVRINOX
SMAR
SANDESH