Pason Systems Inc. (PSYTF)
USD 9.3
(-1.48%)
USD 9.3
(-1.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 369.3 Million | 334.99 Million | 206.68 Million | 156.63 Million | 295.64 Million | 306.39 Million |
| Cost of Revenue | 165.63 Million | 143.27 Million | 113.35 Million | 112.23 Million | 160.82 Million | 152.35 Million |
| Gross Profit | 203.67 Million | 191.72 Million | 93.32 Million | 44.4 Million | 134.82 Million | 154.03 Million |
| Operating Expenses | 70.33 Million | 67.99 Million | 48.71 Million | 33.15 Million | 56.93 Million | 55.21 Million |
| Selling, General and Administrative Expenses | 28.14 Million | 15.23 Million | 24.69 Million | 16.11 Million | 26.49 Million | 28.21 Million |
| Research and Development Expenses | 42.19 Million | 37.57 Million | 32.22 Million | 26.97 Million | 30.43 Million | 26.99 Million |
| Other Expenses | - | 15.19 Million | -8.2 Million | -9.94 Million | -2.68 Million | 965 Thousand |
| Cost and Expenses | 208.76 Million | 211.27 Million | 162.06 Million | 145.38 Million | 217.75 Million | 207.57 Million |
| Operating Income | 160.54 Million | 115.88 Million | 42.98 Million | 18.82 Million | 76.77 Million | 106.5 Million |
| Interest Expense | - | - | 1.52 Million | 352 Thousand | 578 Thousand | - |
| Income Tax Expense | 34.34 Million | 33.4 Million | 11.73 Million | 4.86 Million | 20.19 Million | 29.15 Million |
| Earnings before Tax | 130.17 Million | 139.13 Million | 43.66 Million | 9.99 Million | 73.99 Million | 92.1 Million |
| Net Income | 97.53 Million | 107.61 Million | 33.84 Million | 5.13 Million | 54.11 Million | 62.94 Million |
| Earnings Per Share Basic | 1.21 | 1.31 | 0.41 | 0.06 | 0.63 | 0.74 |
| Earnings Per Share Diluted | 1.21 | 1.30 | 0.41 | 0.06 | 0.63 | 0.73 |
| Weighted Average Shares Outstanding | 80.37 Million | 81.96 Million | 82.79 Million | 83.95 Million | 85.4 Million | 85.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.58 Million | 82.61 Million | 82.91 Million | 83.96 Million | 85.65 Million | 85.65 Million |
| Gross Margin | 0.55 | 0.57 | 0.45 | 0.28 | 0.46 | 0.50 |
| EBIT Margin | 0.43 | 0.41 | 0.33 | 0.34 | 0.40 | 0.46 |
| Profit Margin | 0.26 | 0.32 | 0.16 | 0.03 | 0.18 | 0.21 |
| EBITDA | 159.07 Million | 141.35 Million | 70.3 Million | 53.24 Million | 115.4 Million | 126.95 Million |
| Earnings Before Tax Margin | 0.43 | 0.35 | 0.21 | 0.12 | 0.26 | 0.35 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 95.85 Million | 104.75 Million | 369.3 Million | 93.29 Million | 93.09 Million | 84.69 Million |
| Cost of Revenue | 53.06 Million | 51.21 Million | 165.63 Million | 45.49 Million | 42.3 Million | 38.59 Million |
| Gross Profit | 42.79 Million | 53.54 Million | 203.67 Million | 47.79 Million | 50.79 Million | 46.09 Million |
| Operating Expenses | 27.43 Million | 26.07 Million | 69.38 Million | 19.25 Million | 19.55 Million | 16.33 Million |
| Selling, General and Administrative Expenses | 14.85 Million | 12.96 Million | - | 8.86 Million | 9.19 Million | 6.01 Million |
| Research and Development Expenses | 12.57 Million | 13.1 Million | - | 10.39 Million | 10.36 Million | 10.31 Million |
| Other Expenses | -992 Thousand | -1.03 Million | 1.44 Million | -1.03 Million | 1.36 Million | 1.53 Million |
| Cost and Expenses | 80.49 Million | 77.29 Million | 235.02 Million | 64.75 Million | 61.86 Million | 54.93 Million |
| Operating Income | 15.35 Million | 27.46 Million | 134.28 Million | 28.54 Million | 31.91 Million | 31.35 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 6.04 Million | 9.05 Million | 34.34 Million | 6.71 Million | 7.35 Million | 7.9 Million |
| Earnings before Tax | 16.09 Million | 77.96 Million | 133.5 Million | 18.49 Million | 34.75 Million | 32.86 Million |
| Net Income | 10.89 Million | 69.52 Million | 97.53 Million | 8.49 Million | 27.73 Million | 25.47 Million |
| Earnings Per Share Basic | 0.14 | 0.87 | - | 0.11 | 0.35 | 0.32 |
| Earnings Per Share Diluted | 0.14 | 0.87 | - | 0.11 | 0.35 | 0.32 |
| Weighted Average Shares Outstanding | 79.57 Million | 79.55 Million | 80.37 Million | 79.68 Million | 80 Million | 80.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.43 Million | 79.82 Million | 80.58 Million | 79.68 Million | 80.28 Million | 80.67 Million |
| Gross Margin | 0.45 | 0.51 | 0.55 | 0.51 | 0.55 | 0.54 |
| EBIT Margin | 0.29 | 0.37 | - | 0.39 | 0.42 | 0.44 |
| Profit Margin | 0.11 | 0.66 | 0.26 | 0.09 | 0.30 | 0.30 |
| EBITDA | 28.26 Million | 39.19 Million | - | 36.33 Million | 38.9 Million | 37.17 Million |
| Earnings Before Tax Margin | 0.16 | 0.26 | 0.36 | 0.31 | 0.34 | 0.37 |
300056
BAFN
PHARMAID
DEVIT
T
UNIINFO