PASSUR Aerospace, Inc. (PSSR)

USD 0.02

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2023 2022 2021 2020 2019 2018
Operating Cash Flow - - -4.61 Million -1.36 Million 734.51 Thousand 660.32 Thousand
Net Income - - 93.19 Thousand -12.3 Million -3.83 Million -5.48 Million
Depreciation & Amortization - - 707.8 Thousand 2.12 Million 3.62 Million 3.56 Million
Deferred income taxes - - -45.28 Thousand 10 Million 6000.00 1.7 Million
Stock-based compensation - - 222.76 Thousand 466.99 Thousand 612.71 Thousand -
Change in working capital - - -892.82 Thousand -561.83 Thousand 358.84 Thousand 116.17 Thousand
Other non-cash items - - -4.7 Million -1.08 Million -33.31 Thousand 113.27 Thousand
Investing Cash Flow - - -54.63 Thousand -495.78 Thousand -2.79 Million -3.08 Million
Investments in PPE - - -54.63 Thousand -495.78 Thousand -2.79 Million -3.08 Million
Acquisitions - - - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - - - -488.77 -2573.40 -2503.05
Financing Cash Flow - - 3.49 Million 4.46 Million 2.1 Million 2.25 Million
Debt repayment - - - -1.43 Million -2.1 Million -2.25 Million
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - 23.2 Thousand - -
Other Financing Activities - - 3.49 Million 5.87 Million 4.2 Million 2.25 Million
Accounts receivables - - -101.24 Thousand 375.66 Thousand 39.38 Thousand 165.28 Thousand
Accounts payables - - -755.04 Thousand -44.3 Thousand 541.15 Thousand 5589.00
Inventory - - -107.03 Thousand 944.41 Thousand -271.46 Thousand -16.27 Thousand
Other working capital - - 70.49 Thousand -1.83 Million 49.76 Thousand -38.42 Thousand
Cash at beginning of period - 1.56 Million 2.74 Million 145.15 Thousand 100.85 Thousand 275.14 Thousand
Cash at end of period - 1.56 Million 1.56 Million 2.74 Million 145.15 Thousand 100.85 Thousand
Capital Expenditure - - -54.63 Thousand -495.78 Thousand -2.79 Million -3.08 Million
Effect of forex changes on cash - - - - - -
Net cash flow / Change in cash - - -1.17 Million 2.6 Million 44.29 Thousand -174.29 Thousand
Free Cash Flow - - -4.67 Million -1.85 Million -2.05 Million -2.42 Million

Cash Flow Charts