Gaming Realms plc (PSDMF)
USD 0.46
(0.0%)
USD 0.46
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 23.42 Million | 18.65 Million | 14.66 Million | 11.4 Million | 6.88 Million | 6.17 Million |
| Cost of Revenue | 8.94 Million | 7.81 Million | 6.22 Million | 5.26 Million | 4.68 Million | 4.58 Million |
| Gross Profit | 14.47 Million | 10.83 Million | 8.43 Million | 6.13 Million | 2.19 Million | 1.59 Million |
| Operating Expenses | 9.32 Million | 15.13 Million | 12.97 Million | 11.96 Million | 10.65 Million | 10.18 Million |
| Selling, General and Administrative Expenses | 9.32 Million | 7.07 Million | 6.79 Million | 6.32 Million | 5.95 Million | 5.53 Million |
| Research and Development Expenses | - | 2.26 Million | 2.78 Million | 2.05 Million | 2.12 Million | 2.94 Million |
| Other Expenses | 9.43 Million | - | - | - | - | - |
| Cost and Expenses | 18.27 Million | 15.13 Million | 12.97 Million | 11.96 Million | 10.65 Million | 10.18 Million |
| Operating Income | 5.28 Million | 3.54 Million | 1.64 Million | -339.73 Thousand | -3.62 Million | -5.64 Million |
| Interest Expense | 43.92 Thousand | 282.04 Thousand | 534.08 Thousand | 527.03 Thousand | 524.89 Thousand | 364.01 Thousand |
| Income Tax Expense | -757.66 Thousand | -90.35 Thousand | -296.43 Thousand | -48.22 Thousand | -31.33 Thousand | -412.98 Thousand |
| Earnings before Tax | 5.16 Million | 3.52 Million | 957.71 Thousand | -1.58 Million | -4.66 Million | -6.04 Million |
| Net Income | 5.92 Million | 3.61 Million | 1.25 Million | -1.52 Million | -5.34 Million | 946.8 Thousand |
| Earnings Per Share Basic | 0.02 | 0.01 | 0.00 | -0.01 | -0.02 | 0.00 |
| Earnings Per Share Diluted | 0.02 | 0.01 | 0.00 | -0.01 | -0.02 | 0.00 |
| Weighted Average Shares Outstanding | 302.31 Million | 291.65 Million | 288.49 Million | 285.16 Million | 284.42 Million | 284.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 302.67 Million | 298.71 Million | 301.63 Million | 285.16 Million | 284.42 Million | 284.42 Million |
| Gross Margin | 0.62 | 0.58 | 0.58 | 0.54 | 0.32 | 0.26 |
| EBIT Margin | 0.40 | 0.40 | 0.34 | 0.24 | -0.06 | -0.19 |
| Profit Margin | 0.25 | 0.19 | 0.09 | -0.13 | -0.78 | 0.15 |
| EBITDA | 9.35 Million | 7.73 Million | 4.9 Million | 1.97 Million | -946.36 Thousand | -1.21 Million |
| Earnings Before Tax Margin | 0.23 | 0.19 | 0.11 | -0.03 | -0.53 | -0.91 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 5.9 Million | 23.42 Million | 5.9 Million | 11.54 Million | 5.8 Million | 10.14 Million |
| Cost of Revenue | 1.26 Million | 8.94 Million | 1.26 Million | 4.42 Million | 1.13 Million | 4.76 Million |
| Gross Profit | 4.64 Million | 14.47 Million | 4.64 Million | 7.12 Million | 4.66 Million | 5.38 Million |
| Operating Expenses | 3.27 Million | 9.32 Million | 3.27 Million | 4.82 Million | 3.48 Million | 3.41 Million |
| Selling, General and Administrative Expenses | 2.25 Million | - | 2.25 Million | 4.82 Million | 2.41 Million | 3.41 Million |
| Research and Development Expenses | 840.35 Thousand | - | 840.35 Thousand | 779.61 Thousand | 779.61 Thousand | 1.39 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 4.53 Million | 18.27 Million | 4.53 Million | 9.24 Million | 4.62 Million | 8.17 Million |
| Operating Income | 1.46 Million | 5.15 Million | 1.46 Million | 2.29 Million | 1.17 Million | 1.96 Million |
| Interest Expense | 22.07 Thousand | 43.92 Thousand | - | 21.84 Thousand | - | 164.27 Thousand |
| Income Tax Expense | 299.04 Thousand | -757.66 Thousand | 299.04 Thousand | -159.57 Thousand | 79.78 Thousand | -45.63 Thousand |
| Earnings before Tax | 1.4 Million | 5.16 Million | 1.4 Million | 2.35 Million | 1.17 Million | 2.18 Million |
| Net Income | 1.7 Million | 5.92 Million | 1.7 Million | 2.51 Million | 1.25 Million | 2.23 Million |
| Earnings Per Share Basic | 0.01 | - | 0.01 | 0.01 | 0.00 | 0.01 |
| Earnings Per Share Diluted | 0.01 | - | 0.01 | 0.01 | 0.00 | 0.01 |
| Weighted Average Shares Outstanding | 305.4 Million | 292.71 Million | 305.4 Million | 292.17 Million | 299.02 Million | 292 Million |
| Weighted Average Shares Outstanding (Diluted) | 305.08 Million | 302.67 Million | 305.08 Million | 300.26 Million | 300.26 Million | 298.69 Million |
| Gross Margin | 0.79 | 0.62 | 0.79 | 0.62 | 0.80 | 0.53 |
| EBIT Margin | 0.26 | - | 0.26 | 0.38 | 0.25 | 0.40 |
| Profit Margin | 0.29 | 0.25 | 0.29 | 0.22 | 0.22 | 0.22 |
| EBITDA | 1.53 Million | - | 1.53 Million | 4.44 Million | 1.46 Million | 4.01 Million |
| Earnings Before Tax Margin | 0.25 | 0.22 | 0.25 | 0.20 | 0.20 | 0.19 |
600811
7726
5516
ORN
GGPXF
INEP4