USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | -13.05 Million | 3.49 Million | -288.99 Thousand |
Net Income | - | - | - | -85.89 Million | -15.42 Million | -6.06 Million |
Depreciation & Amortization | - | - | - | 10.8 Million | 9.29 Million | 4.57 Million |
Deferred income taxes | - | - | - | -10.71 Million | -5.41 Million | -6.89 Million |
Stock-based compensation | - | - | - | 15.65 Million | 11.65 Million | 10.52 Million |
Change in working capital | - | - | - | 6.79 Million | 1.89 Million | -3 Million |
Other non-cash items | - | - | - | 50.3 Million | 1.48 Million | 24.03 Million |
Investing Cash Flow | - | - | - | -1.55 Million | -3.9 Million | -4.04 Million |
Investments in PPE | - | - | - | -1.03 Million | -2.7 Million | -1.87 Million |
Acquisitions | - | - | - | -520 Thousand | -1.19 Million | -1.87 Million |
Investment purchases | - | - | - | -520 Thousand | -2.08 Million | -2.17 Million |
Sales/Maturities of investments | - | - | - | 520.52 Thousand | 4.16 Million | - |
Other Investing Activities | - | - | - | -520.00 | -2.08 Million | -300 Thousand |
Financing Cash Flow | - | - | - | 13.32 Million | 824.49 Thousand | 4.57 Million |
Debt repayment | - | - | - | -359.38 Thousand | -655.2 Thousand | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | 480 Thousand | 1.07 Million | 4.57 Million |
Other Financing Activities | - | - | - | 13.2 Million | 400 Thousand | 1.36 Million |
Accounts receivables | - | - | - | 846.3 Thousand | -1.38 Million | -692.3 Thousand |
Accounts payables | - | - | - | 1.46 Million | 3.55 Million | 493.83 Thousand |
Inventory | - | - | - | 4.26 Million | -1.43 Million | -3.58 Million |
Other working capital | - | - | - | 222.23 Thousand | 1.17 Million | 780.59 Thousand |
Cash at beginning of period | - | - | 331.22 Thousand | 1.61 Million | 1.2 Million | 968.2 Thousand |
Cash at end of period | - | - | 331.22 Thousand | 331.22 Thousand | 1.61 Million | 1.2 Million |
Capital Expenditure | - | - | - | -1.03 Million | -2.7 Million | -1.87 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | -1.28 Million | 412.1 Thousand | 237.93 Thousand |
Free Cash Flow | - | - | - | -14.09 Million | 786.32 Thousand | -2.16 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ADRO
SGPPY
1188
3435
VLMTY
VISTAA