USD 12.11
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.26 Billion | 2.62 Billion | 1.2 Billion | 1.21 Billion | 804.96 Million | 808.6 Million |
Total Current Assets | 640 Million | 702.5 Million | 498.4 Million | 457.36 Million | 505.68 Million | 458.75 Million |
Cash And Short Term Investments | 254.1 Million | 284.44 Million | 249.58 Million | 233.48 Million | 275.76 Million | 387.44 Million |
Cash and Cash Equivalents | 147.51 Million | 175.29 Million | 121.02 Million | 110.43 Million | 113.01 Million | 210.23 Million |
Short Term Investments | 106.58 Million | 109.15 Million | 128.55 Million | 123.04 Million | 162.75 Million | 177.2 Million |
Net Receivables | 151.31 Million | 161.9 Million | 87.28 Million | 99.62 Million | 63.35 Million | 71.31 Million |
Inventory | - | 1.00 | 2.00 | 457.36 Million | 505.68 Million | - |
Other Current Assets | -405.42 Million | -446.35 Million | -336.86 Million | -333.1 Million | -339.12 Million | -458.75 Million |
Total Non-Current Assets | 2.75 Billion | 3.23 Billion | 1.24 Billion | 1.16 Billion | 663.46 Million | 553.2 Million |
Net PPE | 108.12 Million | 69.86 Million | 53.68 Million | 68.39 Million | 61.61 Million | 18.64 Million |
Good Will And Intangible Assets | 2.06 Billion | 2.86 Billion | 1.08 Billion | 1.06 Billion | 554.78 Million | 554.78 Million |
Good Will | 973.7 Million | 1.05 Billion | 425.53 Million | 416.29 Million | 248.77 Million | 203.35 Million |
Intangible Assets | 1.08 Billion | 1.81 Billion | 656.69 Million | 647.82 Million | 306 Million | 306 Million |
Long-Term Investments | 381.7 Million | 194.07 Million | 104.88 Million | 112.91 Million | 55.55 Million | 48.88 Million |
Tax Assets | 95.45 Million | 77.25 Million | 36.98 Million | 35.43 Million | 27.52 Million | 22.11 Million |
Other Non Current Assets | 112.22 Million | 36.04 Million | -29.67 Million | -113.66 Million | -36 Million | -91.21 Million |
Other Assets | -1.13 Billion | -1.31 Billion | -541.38 Million | -410.66 Million | -364.18 Million | -203.35 Million |
Total Liabilities | 1.1 Billion | 1.04 Billion | 566.29 Million | 532.88 Million | 354.45 Million | 343.87 Million |
Total Current Liabilities | 1.22 Billion | 462.4 Million | 369.2 Million | 361.12 Million | 390.85 Million | - |
Account Payables | 103.2 Million | 93 Million | 54 Million | 73.05 Million | 71.98 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 465.28 Million | 13.05 Million | 11.31 Million | 9.83 Million | 9.48 Million | - |
Deferred Revenue | 476.51 Million | 340.04 Million | 288.68 Million | 266.93 Million | 73.18 Million | - |
Other Current Liabilities | 182.9 Million | 16.3 Million | 15.2 Million | 11.29 Million | 236.19 Million | - |
Total Non Current Liabilities | 430.2 Million | 1.1 Billion | 451.5 Million | 350.95 Million | 123.96 Million | 343.87 Million |
Long-Term Debt | 135.7 Million | 489.11 Million | 178.3 Million | 124.62 Million | 68.88 Million | 61.05 Million |
Deferred Revenue Non Current | 43.52 Million | 33.76 Million | 33.53 Million | 36.03 Million | -242.45 Million | -0.82 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 139.78 Million | 474.03 Million | 229.38 Million | 178.58 Million | 285.55 Million | 271.42 Million |
Other Liabilities | -552.81 Million | -524.38 Million | -254.4 Million | -179.19 Million | -160.36 Million | 343.87 Million |
Total Equity | 1.16 Billion | 1.57 Billion | 638.82 Million | 681 Million | 450.51 Million | 464.72 Million |
Stock Holders Equity | 1.16 Billion | 1.57 Billion | 638.82 Million | 681 Million | 450.51 Million | 464.72 Million |
Common Stock | 1.52 Billion | 1.49 Billion | 592.1 Million | 641.59 Million | 400.78 Million | 386.4 Million |
Retained Earnings | -410.49 Million | -1.93 Million | 50.92 Million | 67.04 Million | 65.51 Million | 86.33 Million |
Accumulated other comprehensive income | 121.92 Million | 122.81 Million | 23.66 Million | 1.87 Million | 13.34 Million | 14.04 Million |
Common Stock Equity | 1.16 Billion | 1.57 Billion | 638.82 Million | 681 Million | 450.51 Million | 464.72 Million |
Capital Lease Obligation | 90.45 Million | 47.48 Million | 38.57 Million | 52.62 Million | 47.42 Million | - |
Total Investments | 106.58 Million | 303.22 Million | 233.43 Million | 235.96 Million | 218.3 Million | 177.2 Million |
Total Debt | 555.74 Million | 549.64 Million | 228.18 Million | 187.08 Million | 56.91 Million | 61.05 Million |
Net Debt | 408.22 Million | 374.35 Million | 107.16 Million | 76.65 Million | -56.09 Million | -149.18 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.26 Billion | 2.26 Billion | 2.21 Billion | 2.6 Billion | 2.45 Billion | 2.62 Billion |
Total Current Assets | 640 Million | 640 Million | 417.31 Million | 428.43 Million | 404.08 Million | 702.5 Million |
Cash And Short Term Investments | 254.1 Million | 254.1 Million | 144.3 Million | 239.02 Million | 121.81 Million | 284.44 Million |
Cash and Cash Equivalents | 147.51 Million | 147.51 Million | 144.3 Million | 129 Million | 121.81 Million | 175.29 Million |
Short Term Investments | 106.58 Million | 106.58 Million | - | 110.01 Million | - | 109.15 Million |
Net Receivables | 151.31 Million | 151.31 Million | 135.17 Million | 164.95 Million | 133.71 Million | 161.9 Million |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | -405.42 Million | -405.42 Million | 137.84 Million | -403.97 Million | 148.56 Million | -446.35 Million |
Total Non-Current Assets | 2.75 Billion | 2.75 Billion | 1.79 Billion | 2.17 Billion | 2.05 Billion | 3.23 Billion |
Net PPE | 108.12 Million | 108.12 Million | 105.76 Million | 115.32 Million | 108.89 Million | 69.86 Million |
Good Will And Intangible Assets | 2.06 Billion | 2.06 Billion | 1.34 Billion | 1.76 Billion | 1.66 Billion | 2.86 Billion |
Good Will | 973.7 Million | 973.7 Million | 634.91 Million | 1.01 Billion | 960.52 Million | 1.05 Billion |
Intangible Assets | 1.08 Billion | 1.08 Billion | 709.44 Million | 742.57 Million | 700.37 Million | 1.81 Billion |
Long-Term Investments | 381.7 Million | 381.7 Million | 248.89 Million | 226.34 Million | 213.48 Million | 194.07 Million |
Tax Assets | 95.45 Million | 95.45 Million | - | 69.09 Million | - | 77.25 Million |
Other Non Current Assets | 112.22 Million | 112.22 Million | 100.15 Million | 6.55 Million | 71.22 Million | 36.04 Million |
Other Assets | -1.13 Billion | -1.13 Billion | - | -3.02 Million | - | -1.31 Billion |
Total Liabilities | 1.1 Billion | 1.1 Billion | 1.08 Billion | 1.06 Billion | 1 Billion | 1.04 Billion |
Total Current Liabilities | 1.22 Billion | 1.22 Billion | 800.66 Million | 299.68 Million | 282.65 Million | 462.4 Million |
Account Payables | 103.2 Million | 103.2 Million | - | - | - | 93 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 465.28 Million | 465.28 Million | 442.74 Million | 12.73 Million | - | 13.05 Million |
Deferred Revenue | 476.51 Million | 476.51 Million | - | - | - | 340.04 Million |
Other Current Liabilities | 182.9 Million | 182.9 Million | 357.91 Million | 286.95 Million | 282.65 Million | 16.3 Million |
Total Non Current Liabilities | 430.2 Million | 430.2 Million | 280.51 Million | 769.9 Million | 726.15 Million | 1.1 Billion |
Long-Term Debt | 135.7 Million | 135.7 Million | - | 485.87 Million | 551.04 Million | 489.11 Million |
Deferred Revenue Non Current | 43.52 Million | 43.52 Million | - | 34.1 Million | - | 33.76 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 139.78 Million | 139.78 Million | 280.51 Million | 138.34 Million | 175.1 Million | 474.03 Million |
Other Liabilities | -552.81 Million | -552.81 Million | - | -1.24 Million | - | -524.38 Million |
Total Equity | 1.16 Billion | 1.16 Billion | 1.13 Billion | 1.53 Billion | 1.44 Billion | 1.57 Billion |
Stock Holders Equity | 1.16 Billion | 1.16 Billion | 1.13 Billion | 1.53 Billion | 1.44 Billion | 1.57 Billion |
Common Stock | 1.52 Billion | 1.52 Billion | 1.49 Billion | 1.53 Billion | 1.45 Billion | 1.49 Billion |
Retained Earnings | -410.49 Million | -410.49 Million | -401.47 Million | -25.66 Million | -24.23 Million | -1.93 Million |
Accumulated other comprehensive income | 121.92 Million | 121.92 Million | 119.19 Million | 99.8 Million | 94.24 Million | 122.81 Million |
Common Stock Equity | 1.16 Billion | 1.16 Billion | 1.13 Billion | 1.53 Billion | 1.44 Billion | 1.57 Billion |
Capital Lease Obligation | 90.45 Million | 90.45 Million | 100.87 Million | 97.69 Million | 104.26 Million | 47.48 Million |
Total Investments | 106.58 Million | 106.58 Million | 248.89 Million | 110.01 Million | 213.48 Million | 303.22 Million |
Total Debt | 555.74 Million | 555.74 Million | 442.74 Million | 596.29 Million | 551.04 Million | 549.64 Million |
Net Debt | 408.22 Million | 408.22 Million | 298.44 Million | 467.28 Million | 429.22 Million | 374.35 Million |
AWJ
NOTR
001965
VESBE
THA
002291