USD 1.0
(-4.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 734.66 Thousand | 727.58 Thousand | 881.95 Thousand | 823.74 Thousand | 777.95 Thousand | 1.44 Million |
Cost of Revenue | 1.08 Million | 809.35 Thousand | 749.1 Thousand | 662.96 Thousand | 592.54 Thousand | 1.38 Million |
Gross Profit | -353.46 Thousand | -81.77 Thousand | 132.84 Thousand | 160.78 Thousand | 185.41 Thousand | 63.84 Thousand |
Operating Expenses | 1 Million | 2.6 Million | 896.42 Thousand | 222.85 Thousand | 206.16 Thousand | 51.29 Thousand |
Selling, General and Administrative Expenses | 1 Million | 2.6 Million | 896.42 Thousand | 222.85 Thousand | 206.16 Thousand | 51.29 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.09 Million | 3.41 Million | 1.64 Million | 885.81 Thousand | 798.7 Thousand | 1.43 Million |
Operating Income | -1.36 Million | -2.68 Million | -763.57 Thousand | -62.07 Thousand | -20.75 Thousand | 12.55 Thousand |
Interest Expense | 144.65 Thousand | 46.68 Thousand | - | - | - | - |
Income Tax Expense | 4.00 | -2.00 | 3.00 | -3.00 | 4.00 | 2.00 |
Earnings before Tax | -1.63 Million | -2.85 Million | -595.07 Thousand | -62.07 Thousand | -20.75 Thousand | 12.55 Thousand |
Net Income | -1.63 Million | -2.85 Million | -595.07 Thousand | -62.07 Thousand | -20.75 Thousand | 12.55 Thousand |
Earnings Per Share Basic | -0.07 | -0.12 | -0.03 | -0.01 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.07 | -0.12 | -0.03 | -0.01 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 24.03 Million | 23.43 Million | 18.4 Million | 10.97 Million | 10.97 Million | 10.97 Million |
Weighted Average Shares Outstanding (Diluted) | 24.03 Million | 23.43 Million | 18.4 Million | 10.97 Million | 10.97 Million | 10.97 Million |
Gross Margin | -0.48 | -0.11 | 0.15 | 0.20 | 0.24 | 0.04 |
EBIT Margin | -1.98 | -3.63 | -0.84 | -0.05 | -0.00 | 0.02 |
Profit Margin | -2.23 | -3.93 | -0.67 | -0.08 | -0.03 | 0.01 |
EBITDA | -1.45 Million | -2.77 Million | -568.42 Thousand | -38.51 Thousand | -656.00 | 22.11 Thousand |
Earnings Before Tax Margin | -1.85 | -3.69 | -0.87 | -0.08 | -0.03 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 157.75 Thousand | 167.41 Thousand | 734.66 Thousand | 180.75 Thousand | 205.75 Thousand | 180.75 Thousand |
Cost of Revenue | 245.85 Thousand | 257.44 Thousand | 1.08 Million | 293.13 Thousand | 286.36 Thousand | 304.88 Thousand |
Gross Profit | -88.1 Thousand | -90.02 Thousand | -353.46 Thousand | -112.38 Thousand | -80.61 Thousand | -124.13 Thousand |
Operating Expenses | 400.35 Thousand | 284.41 Thousand | 1 Million | 363.39 Thousand | 198.32 Thousand | 107.46 Thousand |
Selling, General and Administrative Expenses | 400.35 Thousand | 284.41 Thousand | - | 363.39 Thousand | 198.32 Thousand | 107.46 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 646.2 Thousand | 541.85 Thousand | 2.09 Million | 656.52 Thousand | 484.69 Thousand | 412.34 Thousand |
Operating Income | -488.46 Thousand | -374.44 Thousand | -1.36 Million | -475.78 Thousand | -278.94 Thousand | -231.59 Thousand |
Interest Expense | 34.9 Thousand | 35.5 Thousand | 144.65 Thousand | 40.32 Thousand | 39.23 Thousand | 29.58 Thousand |
Income Tax Expense | -2.00 | -3.00 | 4.00 | 3.00 | -2.00 | -4.00 |
Earnings before Tax | -555.03 Thousand | -441.62 Thousand | -1.63 Million | -547.77 Thousand | -349.84 Thousand | -299.45 Thousand |
Net Income | -555.03 Thousand | -441.62 Thousand | -1.63 Million | -547.77 Thousand | -349.84 Thousand | -299.45 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | - | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 25.35 Million | 24.93 Million | 24.03 Million | 24.18 Million | 23.93 Million | 23.6 Million |
Weighted Average Shares Outstanding (Diluted) | 25.35 Million | 24.93 Million | 24.03 Million | 24.18 Million | 23.93 Million | 23.6 Million |
Gross Margin | -0.56 | -0.54 | -0.48 | -0.62 | -0.39 | -0.69 |
EBIT Margin | -3.03 | -2.17 | - | -2.57 | -1.30 | -1.22 |
Profit Margin | -3.52 | -2.64 | -2.23 | -3.03 | -1.70 | -1.66 |
EBITDA | -478.25 Thousand | -363.97 Thousand | - | -465.3 Thousand | -268.47 Thousand | -221.12 Thousand |
Earnings Before Tax Margin | -3.10 | -2.24 | -1.85 | -2.63 | -1.36 | -1.28 |
ZBINTXPP
SQNNY
BKHYY
006910
BMT
DIPGF